ADNOC Distribution

ADNOCDIST ADX Energy Shariah compliance: iStatus follows DFM's quarterly Shari'a compliant list (Q1 2026), screened under criteria approved by the DFM Fatwa & Shari'a Supervisory Board. Classification may change each quarter.
DFM Shari'a classification list ↗ ☆ Log in to watch

Price (AED)3.76 -1.31%Close · 30 Oct 2026

Market Cap47.00B

Enterprise Value52.08B iRoughly what it would cost to buy the whole company.How it is worked out: the value of its shares (market cap) + its debt − the cash it holds.Why it matters: two companies can have the same share value but very different debt and cash. Enterprise value shows the full picture, so you can compare them fairly.Versus market cap: 1.11×, so it has more debt than cash.For this company: 47.00B + 7.07B debt + 201.77M minority interest − 2.19B cash = 52.08B (Q2 2026)Calculated · Q2 2026

P/E16.82

P/B14.55

Dividend Yield–

ROE86.49%

Volume: 10.10M1.23x 30-day average
Avg volume (30D): 8.24M

About the company

Abu Dhabi National Oil Company for Distribution PJSC was established in 1973 and listed on the Abu Dhabi Securities Exchange in December 2017. It is the UAE’s largest fuel and convenience retailer, with service stations across all seven emirates, Saudi Arabia and Egypt, ADNOC Oasis convenience stores and the E2GO electric vehicle charging network, and it supplies fuels and lubricants to corporate, government and aviation customers. ADNOC holds 77% through XRG.

Industry: Energy

www.adnocdistribution.ae ↗

Prices from DFM: 1D and 5D from snapshots every 5 minutes during the session, longer ranges from daily closes. Hover to read a price, click and drag to measure the change between two points.

Year-end price history

Income Statement

Values in AED · click any row to chart the metric, click again to collapse

	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26
Revenue	8.7B	8.8B	9.1B	8.8B	8.5B	8.6B	9.3B	9.5B	8.8B	13.2B
Cost of Revenue	-7.3B	-7.2B	-7.5B	-7.2B	-6.9B	-7.0B	-7.5B	-7.6B	-7.0B	-10.8B
Gross Profit	1.5B	1.5B	1.6B	1.6B	1.6B	1.7B	1.8B	1.9B	1.8B	2.4B
Other Operating Income	44.6M	26.0M	32.1M	35.3M	26.0M	29.5M	40.7M	71.5M	36.2M	54.5M
Other Operating Expenses	-17.2M	-22.7M	-12.2M	-38.0M	-26.9M	-20.1M	-35.4M	-201.9M	-89.2M	-90.7M
Selling, General & Admin	-772.7M	-755.9M	-805.6M	-860.7M	-812.2M	-833.0M	-791.4M	-886.9M	-822.1M	-824.2M
Depreciation & Amortization	177.4M	191.0M	207.8M	209.6M	206.1M	212.2M	159.6M	198.1M	180.7M	189.0M
Operating Income	735.2M	788.2M	801.2M	744.2M	804.7M	857.3M	1.0B	833.3M	948.5M	1.6B
EBITDA	912.6M	979.3M	1.0B	953.8M	1.0B	1.1B	1.2B	1.0B	1.1B	1.8B
Finance Income	47.9M	32.5M	36.3M	27.2M	18.0M	15.0M	21.3M	17.0M	16.1M	15.0M
Finance Costs	-209.2M	-113.2M	-45.5M	-89.2M	-102.6M	-103.5M	-105.1M	-91.8M	-91.9M	-89.2M
Pre-Tax Income	574.0M	707.5M	792.0M	682.1M	720.1M	768.8M	926.5M	758.6M	872.7M	1.5B
Income Tax Expense	-46.3M	-73.8M	-73.6M	-89.7M	-72.0M	-80.1M	-96.0M	-74.8M	-87.1M	-151.8M
Net Income	527.7M	633.7M	718.5M	592.4M	648.1M	688.8M	830.4M	683.8M	785.6M	1.3B
Net Income (Owners of Parent)	549.6M	622.8M	667.4M	580.4M	638.7M	676.7M	810.9M	667.8M	770.7M	1.3B
Non-Controlling Interests	-21.9M	10.8M	51.1M	12.0M	9.4M	12.1M	19.6M	16.0M	14.9M	27.5M
EPS (AED)	0.04	0.05	0.05	0.05	0.05	0.05	0.06	0.05	0.06	0.11

Balance Sheet

Values in AED · click any row to chart the metric, click again to collapse

	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26
Cash & Equivalents	3.0B	3.4B	3.2B	3.2B	2.7B	2.6B	2.3B	3.0B	2.4B	2.4B	2.2B
Trade & Other Receivables	4.3B	4.4B	4.3B	4.6B	3.7B	3.6B	3.7B	3.7B	3.4B	3.9B	5.6B
Other Assets & Prepayments	56.2M	82.5M	79.6M	75.7M	62.1M	59.9M	68.8M	57.8M	49.4M	42.7M	47.6M
Inventory	1.3B	1.4B	1.3B	1.5B	1.6B	1.7B	1.3B	1.3B	1.6B	1.7B	2.1B
Other Financial Assets	200.2M	200.2M	200.2M	200.2M	200.2M	200.0M	200.0M	200.0M	200.0M	200.0M	200.0M
Property, Plant & Equipment	7.2B	7.2B	7.2B	7.3B	7.6B	7.6B	7.7B	7.9B	8.0B	8.0B	8.1B
Right-of-Use Assets	1.8B	1.8B	1.7B	1.7B	1.7B	1.7B	1.7B	1.6B	1.4B	1.4B	1.5B
Intangible Assets	1.1B	1.0B	1.0B	996.7M	599.3M	596.5M	604.0M	620.7M	621.9M	537.9M	591.5M
Current Assets	8.8B	9.4B	9.0B	9.5B	8.2B	8.1B	7.5B	8.2B	7.5B	8.1B	10.1B
Total Assets	18.9B	19.4B	19.0B	19.6B	18.2B	18.1B	17.6B	18.4B	17.7B	18.2B	20.4B
Trade & Other Payables	7.4B	8.8B	7.8B	8.9B	7.2B	7.8B	6.5B	8.0B	6.8B	7.9B	9.2B
Deferred Tax Liabilities	135.0M	132.7M	130.4M	129.1M	80.1M	79.2M	77.6M	79.2M	79.1M	68.1M	74.3M
Loans & Borrowings	5.5B	5.5B	5.5B	5.6B	5.6B	5.6B	5.7B	5.6B	5.5B	5.5B	5.6B
Lease Liabilities	1.7B	1.7B	1.7B	1.7B	1.7B	1.7B	1.7B	1.6B	1.4B	1.4B	1.5B
End-of-Service Benefits	192.3M	196.1M	198.2M	196.7M	201.0M	203.2M	206.8M	204.5M	207.1M	211.2M	211.6M
Other Liabilities	160.0M	160.6M	162.2M	164.4M	168.8M	170.7M	172.7M	172.9M	173.9M	174.6M	177.7M
Current Liabilities	7.6B	8.9B	8.0B	9.2B	7.5B	8.1B	6.9B	8.2B	7.0B	8.1B	9.5B
Total Debt	7.2B	7.2B	7.2B	7.2B	7.3B	7.3B	7.4B	7.2B	7.0B	6.9B	7.1B
Total Liabilities	15.1B	16.5B	15.5B	16.7B	15.0B	15.6B	14.4B	15.6B	14.2B	15.3B	16.8B
Share Capital	1.0B	1.0B	1.0B	1.0B	1.0B	1.0B	1.0B	1.0B	1.0B	1.0B	1.0B
Reserves	500.9M	464.0M	465.9M	465.7M	208.1M	209.8M	204.6M	218.8M	226.4M	163.2M	208.9M
Retained Earnings	2.0B	1.2B	1.9B	1.2B	1.8B	1.1B	1.8B	1.3B	2.0B	1.5B	2.2B
Equity (Owners of Parent)	3.5B	2.7B	3.3B	2.7B	3.0B	2.3B	3.0B	2.6B	3.2B	2.7B	3.4B
Non-Controlling Interests	323.8M	264.9M	254.6M	271.5M	189.4M	199.6M	187.0M	213.7M	230.4M	215.2M	201.8M
Total Equity	3.8B	3.0B	3.6B	2.9B	3.2B	2.5B	3.2B	2.8B	3.5B	2.9B	3.6B

Cash Flow

Values in AED · click any row to chart the metric, click again to collapse

	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26
Operating Cash Flow	864.8M	1.5B	506.8M	1.1B	302.5M	1.3B	1.2B	1.1B	311.4M	2.1B
Income Tax Paid	–	-16.3M	-2.6M	-3.3M	–	-16.0M	-249.1M	-3.2M	–	-32.5M
Investing Cash Flow	-235.7M	-228.0M	-292.3M	-256.0M	-277.1M	-285.9M	-247.1M	-317.7M	-158.6M	-188.7M
Capital Expenditure	-300.9M	-262.9M	-332.5M	-283.0M	-295.4M	-306.1M	-268.1M	-337.9M	-175.4M	-204.1M
Financing Cash Flow	-133.8M	-1.5B	-151.8M	-1.3B	-119.8M	-1.4B	-246.9M	-1.4B	-123.5M	-2.1B
Proceeds from Borrowings	–	–	69.9M	28.1M	12.0M	88.2M	–	–	–	51.7M
Repayment of Borrowings	-478,000.00	-205,000.00	-404,000.00	-197,000.00	-202,000.00	-251,000.00	-127.1M	-32.4M	-7.8M	-160,000.00
Lease Payments	-54.7M	-72.9M	-43.7M	-37.0M	-52.7M	-84.8M	-44.3M	-19.6M	-49.7M	-98.4M
Finance Costs Paid	-78.6M	-103.8M	-135.1M	-37.8M	-78.9M	-77.6M	-74.0M	-72.4M	-63.8M	-58.5M
Dividends Paid	–	-1.3B	-42.5M	-1.3B	–	-1.3B	–	-1.3B	–	-2.0B
Free Cash Flow	563.9M	1.2B	174.3M	804.4M	7.2M	995.2M	918.7M	793.5M	136.0M	1.9B

Market Information

2026-08-05 Q2 2026 Financial Results PDF ↓
2026-05-13 Q1 2026 Financial Results PDF ↓
2026-02-03 FY 2025 Financial Results PDF ↓
2025-10-31 Q3 2025 Financial Results PDF ↓
2025-08-07 Q2 2025 Financial Results PDF ↓
2025-05-06 Q1 2025 Financial Results PDF ↓
2025-02-11 FY 2024 Financial Results PDF ↓
2024-10-31 Q3 2024 Financial Results PDF ↓
2024-08-08 Q2 2024 Financial Results PDF ↓
2024-05-09 Q1 2024 Financial Results PDF ↓
2024-02-07 FY 2023 Financial Results PDF ↓

ADNOC Distribution

About the company

Year-end price history

Shariah screening

Dividend calculator

Dividend history

Announcements

Income Statement

Balance Sheet

Cash Flow

Revenue

Gross Profit

Operating Income

EBITDA

Net Income

EPS (AED)

Shares Outstanding

Total Assets

Cash & Equivalents

Long Term Debt

Total Liabilities

Total Equity

Profitability Margins

Gross Margin

Operating Margin

EBITDA Margin

Pre-Tax Margin

Net Margin

P/E

P/S Ratio

P/B

Price / FCF

Net Worth (Market Cap)

Current Ratio

Quick Ratio

Debt / Equity

ROE

ROA

ROI

Return on Tangible Equity

Dividend Yield

Employee Count

Market Information