National Industries Group Holding S.A.K
DFM Shari'a classification list ↗ ☆ Log in to watch
- 52-week range
- 2.41 - 3.85
- Volume
- 2.0K1.03x 30-day average
- Avg volume (30D)
- 1.9K
- Traded value
- 6.7K0 trades
- Issued shares
- 2.53B
- Free float (est.)
- 100.0%2.53B shares
Last DFM snapshot 16:17. Best bid and ask only; full market depth is not published.
About the company
National Industries Group Holding – SAK (“the parent company”) was incorporated in 1961 as a Kuwaiti shareholding company in accordance with the Commercial Companies Law in the State of Kuwait and in April 2003, its status was transformed to a “Holding Company”. The parent Company along with its subsidiaries are jointly referred to as “the group”. The parent company’s shares are traded on the Kuwait Stock Exchange and Dubai Financial Market.
The main objectives of the parent company include: owning stocks and shares in Kuwaiti or non-Kuwaiti shareholding companies and shares in Kuwaiti or non-Kuwaiti limited liability companies and participating in the establishment of, lending to and managing of these companies and acting as a guarantor for these companies; lending money to companies in which it owns 20% or more of the capital of the borrowing company, along with acting as guarantor on behalf of these companies; owning industrial equities such as patents, industrial trademarks, royalties, or any other related rights, and franchising them to other companies or using them within or outside the State of Kuwait; owning real estate and movable property to conduct its operation within the limits as stipulated by law; employing excess funds available with the company by investing them in investments and real estate portfolios managed by specialized companies.
Prices from DFM: 1D and 5D from snapshots every 5 minutes during the session, longer ranges from daily closes. Hover to read a price, click and drag to measure the change between two points.
Year-end price history
Company overview
National Industries Group Holding – SAK (“the parent company”) was incorporated in 1961 as a Kuwaiti shareholding company in accordance with the Commercial Companies Law in the State of Kuwait and in April 2003, its status was transformed to a “Holding Company”. The parent Company along with its subsidiaries are jointly referred to as “the group”. The parent company’s shares are traded on the Kuwait Stock Exchange and Dubai Financial Market.
The main objectives of the parent company include: owning stocks and shares in Kuwaiti or non-Kuwaiti shareholding companies and shares in Kuwaiti or non-Kuwaiti limited liability companies and participating in the establishment of, lending to and managing of these companies and acting as a guarantor for these companies; lending money to companies in which it owns 20% or more of the capital of the borrowing company, along with acting as guarantor on behalf of these companies; owning industrial equities such as patents, industrial trademarks, royalties, or any other related rights, and franchising them to other companies or using them within or outside the State of Kuwait; owning real estate and movable property to conduct its operation within the limits as stipulated by law; employing excess funds available with the company by investing them in investments and real estate portfolios managed by specialized companies.
Key facts
- Full name
- National Industries Group Holding S.A.K
- Sector
- Industrials
- Established
- Jun 20, 2006
- Listed on DFM
- 20 Jun 2006
- ISIN
- KW0EQ0500813
- Fiscal year end
- DECEMBER
- Auditor
- Mrs. Hend Abdullah Alsuraie from Grant Thornton Al-Qatami, Al-Aiban & Partners
- Share registrar
- National Industries Group Holding (S.A.K.)
- Par value
- 0.10 KD
- Authorized capital
- 253,043,978 KD
- Issued shares
- 2,530,439,781
- Head office
- Shuwaikh- Jahra Road Interchange, Opposite to Kaifan Bridge,P.O.Box:417 Safat:13005, Kuwait
- Website
- nig.com.kw ↗
- Investor relations
- investor.relation@nig.com.kw
+965 24844739
Shariah screening
See DFM's Shari'a status and a screen using S&P's methodology, with the debt, cash and income ratios behind it.
Board of directors
- Mr. Saad Mohammed A. Al SaadCHAIRMAN
- Mr. Sulaiman Hamad Mohammad Al DalaliDEPUTY
- Mr. Ali Murad Y. M. BehbehaniMEMBERS
- Mr. Abdulaziz Ebrahim A. Al RabiahMEMBERS
- Mr. Hussam Fawzi M. Al KharafiMEMBERS
- Ms. Maha Khalid S. Al GhunaimMEMBERS
- Dr. Abdul Aziz Al RashidMEMBERS
- Mr. Mohammed Abdul Mohsen Al AsfoorMEMBERS
- The Public Institution for Social SecurityMEMBERS
- Mr. Hamad Abdulrahman Al-SaneaMEMBERS
Management
- Mr. Ahmed Mohamed HassanChief Executive Officer
- Mr. Reyadh S. EdreesDeputy CEO Investment & Mega Projects
- Mr. Faisal A. Al NassarDeputy CEO Finance and Administration
- Mr. Mubasher H. SheikhChief Financial Officer
Subsidiaries
| Company | Country | Ownership |
|---|---|---|
| Combined National Industries Holding Company for Energy KSC(Closed) | Kuwait | 100.00% |
| Pearl National Holding Company KSC(Closed) | Kuwait | 100.00% |
| Economic Holding Company KSC(Closed) | Kuwait | 100.00% |
| Proclad Group Limited | UAE | 100.00% |
| Eagle Investments Limited | UAE | 100.00% |
| Eagle Proprietary Investments Limited | UAE | 100.00% |
| Pearl Offshore Enterprise Limited | BVI | 100.00% |
| Al Durra National Real-estate company KSC(Closed) | Kuwait | 100.00% |
| National Industries Ceramics | Kuwait | 100.00% |
| NIG Guernsey Ltd. 100% | UK | 100.00% |
| Denham Investment Limited | Cayman Islands | 85.00% |
| Ikarus petroleum services company KSC(Closed) | Kuwait | 65.18% |
| Middle East Chemicals Co. Ltd. 60% | Saudi Arabia | 60.00% |
| Noor Financial Investment Company KPSC | Kuwait | 50.20% |
| Privatization Holding Company (K.P.S.C) | Kuwait | 38.76% |
| Meezan Bank Limited | Pakistan | 35.03% |
| Kuwait Cement Company (K.P.S.C) | Kuwait | 27.45% |
| National Industries Company KPSC | Kuwait | 20.91% |
| Mabanee Company (K.P.S.C) | Kuwait | 18.12% |
Source: DFM company profile, refreshed daily.
Who owns the shares
| Shareholder | Stake | Shares |
|---|---|---|
| Free float (est.): holders under 5% | 100.00% | 2,530,439,781 |
DFM publishes every shareholder with 5% or more. Free float is estimated as the remaining shares, so it can be higher than the real tradable float if smaller strategic holders exist.
Foreign ownership
- UAE nationals 100.0%
- GCC 0.0%
- Foreign 0.0%
- Foreign limit
- 100.0%
- Held by foreigners
- 0.01%
- Room left for foreigners
- 99.99% 2.53B shares
Source: DFM, as of 30-10-2026.
Dividend calculator
Before a dividend is announced, choose an estimate. Once DFM publishes it, the announced amount is used automatically. Gross amount before any bank charges. Estimates only, not investment advice.
Dividend capture history
Each row assumes you bought at the close on the last day that still qualified for the dividend (the day before the ex-date) and sold at the close on the payment date. The result adds the dividend to the price change in between, so a price drop bigger than the dividend means a loss.
| Dividend | Buy by (close)iWhat it is: the last day you could buy the shares and still get the dividend. Shares bought on the ex-date or later do not get it.Your buy price: the closing price on that day. Every % in the row is measured against this price. | Ex-date (close)iWhat it is: the first day the shares trade without the dividend.Why the price drops: new buyers no longer get the dividend, so the price usually falls by about the dividend amount on this day.The % under the price: how far the price moved from your buy price. | Payment day (close)iWhat it is: the day the cash dividend is paid into your account.Sell price: the table assumes you sell at the closing price on this day. | Dividend receivediWhat it is: the cash paid for each share, in AED.The % under it: the dividend yield on your buy price: dividend divided by the buy price.Example: AED 1.00 on a buy price of AED 12.35 = 8.10%. | Price changeiWhat it is: how much the share price moved from your buy price to the close on payment day, without counting the dividend. | ResultiWhat it is: the dividend % plus the price change %, both measured against your buy price.Example: +8.10% dividend and -5.00% price change = about +3.10%.Gain or loss: if the price falls by more than the dividend, the result is a loss. |
|---|---|---|---|---|---|---|
| NIND Dividend 2025 | Buy byiWhat it is: the last day you could buy the shares and still get the dividend. Shares bought on the ex-date or later do not get it.Your buy price: the closing price on that day. Every % in the row is measured against this price.21 May 20263.45 | Ex-dateiWhat it is: the first day the shares trade without the dividend.Why the price drops: new buyers no longer get the dividend, so the price usually falls by about the dividend amount on this day.The % under the price: how far the price moved from your buy price.22 May 20263.45 0.00% | Payment dayiWhat it is: the day the cash dividend is paid into your account.Sell price: the table assumes you sell at the closing price on this day.3 Jun 20263.45 | DividendiWhat it is: the cash paid for each share, in AED.The % under it: the dividend yield on your buy price: dividend divided by the buy price.Example: AED 1.00 on a buy price of AED 12.35 = 8.10%.0.0050+0.14% | Price changeiWhat it is: how much the share price moved from your buy price to the close on payment day, without counting the dividend.0.00% | ResultiWhat it is: the dividend % plus the price change %, both measured against your buy price.Example: +8.10% dividend and -5.00% price change = about +3.10%.Gain or loss: if the price falls by more than the dividend, the result is a loss.+0.14%gain · 4 days |
| NIND Dividend 2024 | Buy by22 May 20253.19 | Ex-date23 May 20253.25 +1.86% | Payment day30 May 20252.95 | Dividend0.0100+0.31% | Price change-7.54% | Result-7.22%loss · 8 days |
| NIND Dividend 2023 | Buy by30 May 20244.33 | Ex-date31 May 20244.32 -0.06% | Payment day5 Jun 2024– | Dividend0.0050+0.12% | Price change– | ResultNo price data for these dates |
| NIND Dividend 2022 | Buy by29 May 2023– | Ex-date30 May 2023– | Payment day6 Jun 2023– | Dividend0.0050 | Price change– | ResultNo price data for these dates |
| NIND Dividend 2021 | Buy by23 Jun 2022– | Ex-date24 Jun 2022– | Payment day1 Jul 2022– | Dividend0.0120 | Price change– | ResultNo price data for these dates |
| NIND DIVIDEND 2019 | Buy by13 May 2020– | Ex-date14 May 20202.17 | Payment day20 May 2020– | Dividend0.0100 | Price change– | ResultNo price data for these dates |
Past results do not predict future ones. Closing prices from DFM, before trading fees and any tax. Prices are not adjusted for bonus shares or rights issues. Information only, not investment advice.
Dividend history
| Dividend | AED per share | Yield at ex-date | AGM | Ex-date | Paid | |
|---|---|---|---|---|---|---|
| NIND Dividend 2025 | 0.0050 | 0.14% | 30 Apr 2026 | 22 May 2026 | 3 Jun 2026 | Notice ↗ |
| NIND Dividend 2024 | 0.0100 | 0.31% | 24 Apr 2025 | 23 May 2025 | 30 May 2025 | |
| NIND Dividend 2023 | 0.0050 | 0.12% | 9 May 2024 | 31 May 2024 | 5 Jun 2024 | Notice ↗ |
| NIND Dividend 2022 | 0.0050 | 0.19% | 4 May 2023 | 30 May 2023 | 6 Jun 2023 | Notice ↗ |
| NIND Dividend 2021 | 0.0120 | 0.52% | 2 Jun 2022 | 24 Jun 2022 | 1 Jul 2022 | |
| NIND DIVIDEND 2019 | 0.0100 | 0.44% | 30 Apr 2020 | 14 May 2020 | 20 May 2020 |
Source: DFM dividend distribution records (2025 onwards). Yield uses the close before the ex-date.
Events
Announcements
- BoardBOD meeting
- DisclosureDisclosure of Material Information
- DisclosureMinute of Analysts Conference
- ResultsResult of Earnings Call
- DisclosureNotification from the company
- DisclosureNotification from the company
- ResultsEarnings Call
- BoardBOD meeting
- DisclosureNotification from the company
- RatingCredit Rating Disclosure
- DisclosureNotification from the company
- DisclosureNotification from the company
- DisclosureTranscript of the Analysts Conference
- ResultsResult of Earnings Call
- DisclosureNotification from the company
- ResultsEarnings Call
Source: DFM disclosures. Times are Dubai time.
Income Statement
Values in Kuwaiti dinars (KWD) · click any row to chart the metric, click again to collapse
| Q1 '15 | Q2 '15 | Q3 '15 | Q4 '15 | Q1 '16 | Q2 '16 | Q3 '16 | Q4 '16 | Q1 '17 | Q2 '17 | Q3 '17 | Q4 '17 | Q1 '18 | Q2 '18 | Q3 '18 | Q4 '18 | Q1 '19 | Q2 '19 | Q3 '19 | Q4 '19 | Q1 '20 | Q2 '20 | Q3 '20 | Q4 '20 | Q1 '21 | Q2 '21 | Q3 '21 | Q4 '21 | Q1 '22 | Q2 '22 | Q3 '22 | Q4 '22 | Q1 '23 | Q2 '23 | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.1M | 37.4M | 31.7M | 36.6M | 30.1M | 26.0M | 26.8M | 27.3M | 27.8M | 26.2M | 24.6M | 31.9M | 32.6M | 30.0M | 31.1M | 31.8M | 33.4M | 35.0M | 31.5M | 32.1M | 28.7M | 19.1M | 27.2M | 34.9M | 25.2M | 27.3M | 28.0M | 30.3M | 30.0M | 31.4M | 28.0M | 38.7M | 39.3M | 34.7M | 36.9M | 39.1M | 40.4M | 43.2M | 44.4M | 47.9M | 26.2M | 32.0M | 40.8M | 41.4M | 23.0M | 25.8M |
| Cost of Revenue | -25.9M | -28.7M | -24.9M | -27.7M | -24.6M | -21.6M | -21.4M | -21.6M | -23.0M | -21.0M | -21.1M | -25.3M | -27.4M | -24.5M | -26.0M | -25.4M | -28.4M | -29.8M | -26.2M | -25.6M | -24.5M | -17.5M | -22.4M | -27.2M | -20.6M | -22.1M | -22.3M | -23.5M | -24.1M | -24.8M | -23.0M | -29.7M | -30.6M | -28.1M | -28.9M | -28.4M | -30.8M | -35.4M | -34.9M | -37.3M | -22.9M | -26.4M | -34.0M | -31.5M | -20.9M | -21.6M |
| Gross Profit | 8.2M | 8.7M | 6.8M | 8.9M | 5.5M | 4.4M | 5.5M | 5.7M | 4.8M | 5.2M | 3.4M | 6.6M | 5.1M | 5.5M | 5.1M | 6.4M | 5.1M | 5.2M | 5.3M | 6.5M | 4.2M | 1.6M | 4.8M | 7.7M | 4.6M | 5.1M | 5.7M | 6.9M | 5.9M | 6.6M | 5.1M | 9.1M | 8.7M | 6.6M | 8.0M | 10.7M | 9.7M | 7.7M | 9.5M | 10.7M | 3.4M | 5.6M | 6.8M | 9.9M | 2.1M | 4.2M |
| Other Operating Income | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 246,000.00 | – | 3.9M | – | – | – | 220,000.00 | – | – | – | – | – | – | – | – | – | 32.7M | – | – |
| Other Operating Expenses | -833,000.00 | -1.2M | -966,000.00 | -9.8M | -411,000.00 | -4.9M | -446,000.00 | -14.0M | -2.1M | -1.2M | -540,000.00 | -1.7M | -437,000.00 | -886,000.00 | -1.5M | -2.1M | -1.4M | -2.2M | -584,000.00 | -5.8M | -20,000.00 | -463,000.00 | -104,000.00 | -247,000.00 | -20,000.00 | -798,000.00 | -9.1M | – | -10.3M | – | -21,000.00 | -1.0M | -2.3M | – | -98,000.00 | -16.4M | -605,000.00 | -816,000.00 | -3.2M | -5.6M | – | – | -16,000.00 | – | – | – |
| Selling, General & Admin | -7.9M | -7.9M | -7.3M | -8.6M | -7.1M | -7.1M | -7.1M | -10.9M | -7.1M | -7.1M | -7.5M | -10.5M | -8.9M | -7.7M | -8.6M | -10.6M | -11.0M | -8.5M | -7.2M | -10.3M | -8.1M | -6.9M | -7.3M | -8.6M | -8.6M | -9.6M | -11.4M | -12.9M | -10.2M | -7.4M | -7.6M | -12.1M | -12.0M | -9.4M | -10.5M | -11.8M | -10.4M | -9.1M | -8.8M | -15.2M | -8.1M | -10.2M | -11.5M | -16.3M | -7.5M | -9.4M |
| Operating Income | -520,000.00 | -423,000.00 | -1.4M | -9.5M | -2.0M | -7.5M | -2.1M | -19.3M | -4.4M | -3.1M | -4.6M | -5.6M | -4.2M | -3.1M | -5.0M | -6.3M | -7.3M | -5.5M | -2.6M | -9.6M | -3.9M | -5.7M | -2.6M | -1.1M | -4.0M | -5.3M | -14.8M | -5.8M | -14.5M | 3.1M | -2.6M | -4.1M | -5.6M | -2.6M | -2.6M | -17.5M | -1.4M | -2.2M | -2.5M | -10.1M | -4.7M | -4.6M | -4.7M | 26.2M | -5.4M | -5.2M |
| Finance Income | 37,000.00 | 189,000.00 | 145,000.00 | 262,000.00 | 84,000.00 | 191,000.00 | 216,000.00 | 10,000.00 | 143,000.00 | 231,000.00 | 215,000.00 | 28,000.00 | 103,000.00 | 315,000.00 | 307,000.00 | 330,000.00 | 233,000.00 | 367,000.00 | 126,000.00 | 369,000.00 | 122,000.00 | 105,000.00 | 303,000.00 | 99,000.00 | 379,000.00 | 335,000.00 | 83,000.00 | -263,000.00 | 145,000.00 | 548,000.00 | 1.7M | 1.8M | 1.6M | 2.9M | 2.1M | 2.3M | 3.4M | 2.1M | 2.2M | 2.2M | 2.0M | 2.1M | 2.4M | 1.8M | 2.0M | 2.0M |
| Finance Costs | -7.2M | -7.6M | -7.0M | -7.0M | -6.8M | -6.8M | -7.2M | -7.4M | -7.6M | -7.9M | -8.2M | -7.7M | -7.8M | -8.8M | -8.6M | -7.4M | -7.2M | -8.0M | -7.4M | -8.1M | -6.4M | -5.9M | -5.8M | -5.6M | -5.4M | -5.2M | -5.2M | -5.3M | -4.9M | -5.7M | -6.8M | -7.8M | -9.5M | -10.3M | -10.3M | -10.7M | -11.2M | -11.0M | -11.2M | -10.9M | -10.3M | -10.6M | -10.9M | -9.4M | -9.8M | -9.6M |
| Other Income, Net | 8.6M | 8.5M | 4.7M | 20.9M | 3.1M | 5.1M | 3.5M | 1.4M | 10.7M | 8.4M | 11.2M | 25.8M | 29.5M | 18.7M | 17.2M | 6.4M | 40.1M | 25.6M | -3.8M | 33.0M | -72.7M | 22.8M | 19.9M | 13.7M | 26.8M | 34.8M | 43.7M | 15.2M | 67.0M | -17.8M | -18.7M | 5.6M | 29.7M | 3.8M | 6.6M | 760,000.00 | 33.4M | 3.6M | 13.9M | 11.9M | 20.9M | 29.1M | 20.4M | -4.3M | -6.0M | 22.8M |
| Share of Associates & JVs | 6.4M | 6.3M | 5.1M | 9.1M | 6.0M | 5.3M | 4.7M | 5.1M | 5.4M | 5.4M | 5.0M | 3.3M | 6.2M | 5.0M | 3.5M | 452,000.00 | 4.9M | 5.0M | 6.2M | -297,000.00 | 4.8M | 2.3M | 816,000.00 | -2.3M | 5.9M | 6.1M | 7.6M | 11.2M | 7.7M | 6.7M | 8.5M | 15.1M | 7.4M | 6.9M | 14.4M | 38.3M | 12.2M | 13.7M | 13.0M | 31.4M | 12.3M | 9.4M | 9.5M | 11.3M | 12.4M | 10.8M |
| Pre-Tax Income | 7.4M | 7.0M | 1.5M | 13.9M | 391,000.00 | -3.7M | -762,000.00 | -20.1M | 4.2M | 3.0M | 3.5M | 15.9M | 23.8M | 12.1M | 7.4M | -6.6M | 30.7M | 17.5M | -7.5M | 15.3M | -78.2M | 13.6M | 12.6M | 4.7M | 23.7M | 30.8M | 31.3M | 15.1M | 55.4M | -13.1M | -17.8M | 10.6M | 23.6M | 725,000.00 | 10.2M | 13.1M | 36.4M | 6.2M | 15.4M | 24.5M | 20.1M | 25.4M | 16.7M | 25.7M | -6.8M | 20.8M |
| Income Tax Expense | -149,000.00 | -322,000.00 | -375,000.00 | 45,000.00 | -59,000.00 | -124,000.00 | -83,000.00 | 558,000.00 | -78,000.00 | -147,000.00 | -58,000.00 | -205,000.00 | -76,000.00 | -247,000.00 | -54,000.00 | -873,000.00 | -200,000.00 | -135,000.00 | -74,000.00 | -294,000.00 | -25,000.00 | -57,000.00 | -70,000.00 | 1.7M | -77,000.00 | -249,000.00 | -123,000.00 | 30,000.00 | -468,000.00 | -317,000.00 | -212,000.00 | -142,000.00 | -199,000.00 | -243,000.00 | -114,000.00 | -364,000.00 | -108,000.00 | -194,000.00 | -432,000.00 | -371,000.00 | -98,000.00 | -80,000.00 | -86,000.00 | -1.4M | -80,000.00 | -135,000.00 |
| Net Income | 7.2M | 6.7M | 1.1M | 13.9M | 332,000.00 | -3.9M | -845,000.00 | -19.5M | 4.1M | 2.9M | 3.5M | 15.7M | 23.7M | 11.9M | 7.3M | -7.5M | 30.5M | 17.4M | -7.6M | 13.1M | -78.2M | 13.5M | 12.5M | 5.5M | 23.6M | 30.6M | 31.2M | 13.5M | 54.9M | -13.4M | -18.0M | 10.5M | 23.4M | 482,000.00 | 10.1M | 12.7M | 36.3M | 6.0M | 14.9M | 24.1M | 20.9M | 26.2M | 16.6M | 24.3M | -6.5M | 26.4M |
| Net Income (Owners of Parent) | 5.9M | 3.5M | 476,000.00 | 15.6M | 386,000.00 | -4.7M | -699,000.00 | -19.1M | 3.1M | 2.1M | 2.1M | 16.8M | 18.5M | 6.4M | 7.4M | -12.4M | 27.0M | 16.2M | -7.4M | 10.5M | -76.0M | 11.9M | 9.0M | 2.9M | 19.1M | 24.5M | 26.0M | 9.0M | 46.4M | -15.2M | -18.3M | 8.4M | 15.9M | -2.4M | 3.3M | 8.1M | 29.5M | 676,000.00 | 9.2M | 19.6M | 17.8M | 21.4M | 12.3M | 21.6M | -10.0M | 22.5M |
| Non-Controlling Interests | 1.3M | 3.2M | 653,000.00 | -1.7M | -54,000.00 | 882,000.00 | -146,000.00 | -385,000.00 | 995,000.00 | 796,000.00 | 1.4M | -1.1M | 5.2M | 5.5M | -19,000.00 | 5.0M | 3.5M | 1.2M | -173,000.00 | 2.5M | -2.2M | 1.6M | 3.5M | 2.6M | 4.6M | 6.0M | 5.1M | 4.5M | 8.5M | 1.7M | 223,000.00 | 2.0M | 7.6M | 2.9M | 6.9M | 4.6M | 6.8M | 5.3M | 5.7M | 4.6M | 3.1M | 4.8M | 4.4M | 2.7M | 3.5M | 3.9M |
| EPS (KWD) | 0.003 | 0.002 | 0.000 | 0.01 | 0.000 | -0.002 | 0.000 | -0.01 | 0.002 | 0.001 | 0.001 | 0.01 | 0.01 | 0.003 | 0.004 | -0.01 | 0.01 | 0.01 | -0.004 | 0.01 | -0.04 | 0.01 | 0.005 | 0.001 | 0.01 | 0.01 | 0.01 | 0.005 | 0.03 | -0.01 | -0.01 | 0.004 | 0.01 | -0.001 | 0.001 | 0.003 | 0.01 | 0.000 | 0.004 | 0.01 | 0.01 | 0.01 | 0.005 | 0.01 | -0.004 | 0.01 |
Balance Sheet
Values in Kuwaiti dinars (KWD) · click any row to chart the metric, click again to collapse
| Q1 '15 | Q2 '15 | Q3 '15 | Q4 '15 | Q1 '16 | Q2 '16 | Q3 '16 | Q4 '16 | Q1 '17 | Q2 '17 | Q3 '17 | Q4 '17 | Q1 '18 | Q2 '18 | Q3 '18 | Q4 '18 | Q1 '19 | Q2 '19 | Q3 '19 | Q4 '19 | Q1 '20 | Q2 '20 | Q3 '20 | Q4 '20 | Q1 '21 | Q2 '21 | Q3 '21 | Q4 '21 | Q1 '22 | Q2 '22 | Q3 '22 | Q4 '22 | Q1 '23 | Q2 '23 | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 63.1M | 48.3M | 49.7M | 60.0M | 49.0M | 37.0M | 40.4M | 42.9M | 54.8M | 51.7M | 43.2M | 46.5M | 39.2M | 69.7M | 79.1M | 41.2M | 68.2M | 55.6M | 38.0M | 50.0M | 116.4M | 54.8M | 44.5M | 59.4M | 72.2M | 81.6M | 94.5M | 90.7M | 108.2M | 220.8M | 205.6M | 195.4M | 201.0M | 197.1M | 193.4M | 201.3M | 202.0M | 198.5M | 191.1M | 197.3M | 198.9M | 200.9M | 195.6M | 196.6M | 175.3M | 181.3M |
| Trade & Other Receivables | 62.2M | 54.0M | 54.5M | 88.8M | 68.8M | 64.9M | 68.8M | 61.6M | 64.2M | 61.5M | 51.4M | 95.9M | 100.0M | 60.4M | 50.5M | 49.5M | 79.8M | 67.3M | 55.5M | 57.3M | 70.0M | 71.2M | 70.4M | 72.9M | 71.7M | 76.4M | 70.7M | 66.0M | 66.0M | 80.8M | 74.6M | 77.4M | 135.4M | 118.3M | 123.5M | 125.9M | 148.6M | 150.7M | 146.6M | 145.3M | 149.6M | 158.1M | 154.9M | 151.6M | 125.9M | 131.9M |
| Other Assets & Prepayments | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 116.3M | – |
| Inventory | 36.9M | 35.0M | 37.3M | 34.1M | 33.8M | 36.3M | 35.1M | 32.4M | 31.3M | 33.2M | 34.7M | 33.2M | 33.0M | 35.3M | 35.3M | 36.6M | 39.5M | 39.2M | 38.5M | 35.9M | 35.9M | 37.8M | 40.2M | 34.8M | 35.7M | 36.1M | 36.5M | 36.9M | 37.6M | 39.9M | 41.2M | 41.1M | 41.3M | 43.9M | 43.4M | 47.2M | 46.3M | 47.7M | 48.5M | 46.1M | 45.8M | 45.2M | 47.0M | 46.2M | 23.9M | 23.1M |
| Other Financial Assets | 747.6M | 757.0M | 683.2M | 626.3M | 580.6M | 579.5M | 592.6M | 617.0M | 618.7M | 601.9M | 627.6M | 601.1M | 615.5M | 611.7M | 619.5M | 582.4M | 590.4M | 586.0M | 580.6M | 615.3M | 504.5M | 528.3M | 548.2M | 544.4M | 565.9M | 579.5M | 584.4M | 590.8M | 638.5M | 599.0M | 580.9M | 559.5M | 547.9M | 540.4M | 537.3M | 556.0M | 576.6M | 570.4M | 575.7M | 577.7M | 586.2M | 602.2M | 622.5M | 612.5M | 579.3M | 613.7M |
| Investments in Associates & JVs | 330.3M | 334.7M | 331.0M | 337.2M | 340.7M | 341.5M | 344.4M | 350.5M | 355.6M | 356.9M | 360.0M | 336.0M | 335.9M | 323.5M | 322.6M | 317.5M | 321.1M | 314.4M | 323.0M | 324.8M | 323.2M | 320.8M | 316.7M | 315.6M | 323.6M | 325.1M | 328.4M | 336.8M | 336.0M | 340.6M | 339.2M | 354.4M | 339.3M | 338.2M | 348.6M | 376.1M | 380.4M | 391.2M | 403.3M | 431.8M | 437.2M | 436.0M | 446.6M | 493.0M | 513.4M | 525.8M |
| Property, Plant & Equipment | 70.7M | 71.1M | 70.8M | 70.7M | 70.0M | 71.8M | 71.1M | 70.8M | 70.8M | 71.0M | 71.4M | 72.3M | 72.4M | 83.8M | 87.8M | 88.9M | 96.1M | 94.2M | 94.8M | 91.2M | 89.0M | 89.7M | 90.8M | 90.1M | 90.2M | 89.9M | 89.3M | 88.6M | 88.7M | 89.1M | 88.7M | 90.3M | 118.4M | 117.3M | 117.2M | 116.1M | 116.7M | 116.7M | 116.6M | 116.1M | 116.8M | 115.6M | 114.6M | 114.5M | 95.0M | 94.8M |
| Investment Properties | 64.5M | 65.3M | 68.8M | 69.5M | 71.2M | 73.3M | 65.3M | 64.3M | 66.3M | 68.0M | 69.3M | 66.1M | 72.0M | 74.9M | 76.3M | 76.9M | 53.1M | 58.9M | 60.1M | 60.4M | 60.8M | 57.4M | 57.4M | 60.3M | 59.6M | 59.6M | 56.9M | 60.3M | 62.5M | 62.5M | 62.4M | 56.9M | 56.9M | 57.0M | 57.0M | 57.8M | 62.2M | 60.1M | 68.6M | 69.2M | 69.6M | 69.8M | 70.1M | 68.8M | 54.3M | 45.0M |
| Intangible Assets | 17.5M | 17.5M | 15.0M | 12.8M | 12.3M | 12.4M | 14.3M | 14.0M | 13.9M | 14.1M | 14.3M | 14.1M | 14.2M | 12.6M | 11.3M | 9.9M | 9.1M | 9.6M | 9.4M | 9.6M | 9.6M | 9.3M | 9.7M | 9.8M | 10.2M | 10.3M | 10.1M | 9.8M | 9.9M | 9.4M | 8.8M | 9.8M | 26.8M | 26.5M | 26.2M | 21.0M | 19.8M | 19.5M | 16.1M | 15.7M | 15.3M | 15.3M | 15.1M | 15.0M | 14.8M | 14.5M |
| Total Assets | 1.4B | 1.4B | 1.3B | 1.3B | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B | 1.2B | 1.3B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B | 1.3B | 1.3B | 1.4B | 1.4B | 1.4B | 1.5B | 1.4B | 1.4B | 1.5B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.7B | 1.7B | 1.7B | 1.6B |
| Trade & Other Payables | 58.8M | 70.7M | 64.0M | 50.0M | 47.6M | 49.3M | 45.3M | 45.5M | 45.4M | 46.8M | 48.6M | 48.4M | 55.4M | 53.2M | 52.9M | 58.7M | 83.0M | 81.0M | 69.4M | 69.2M | 71.1M | 75.7M | 73.7M | 72.9M | 72.4M | 73.9M | 75.0M | 79.7M | 83.0M | 111.9M | 85.4M | 88.6M | 100.4M | 101.2M | 97.4M | 102.9M | 104.9M | 103.4M | 99.1M | 93.9M | 100.4M | 100.6M | 101.0M | 109.1M | 91.4M | 92.2M |
| Loans & Borrowings | 727.8M | 724.3M | 721.3M | 721.0M | 684.3M | 688.1M | 693.8M | 696.1M | 711.6M | 709.3M | 697.7M | 695.6M | 693.9M | 687.0M | 690.8M | 634.1M | 644.9M | 640.6M | 633.8M | 652.6M | 676.7M | 629.7M | 628.6M | 635.9M | 643.1M | 631.9M | 637.2M | 629.7M | 641.7M | 655.9M | 674.2M | 651.7M | 708.4M | 700.7M | 698.1M | 716.5M | 731.7M | 738.3M | 742.7M | 749.3M | 758.6M | 780.4M | 783.9M | 787.7M | 795.3M | 812.8M |
| Other Liabilities | 15.7M | 15.0M | 16.1M | 15.4M | 14.9M | 15.5M | 16.8M | 14.6M | 15.0M | 14.6M | 15.5M | 15.2M | 15.0M | 14.1M | 14.3M | 13.6M | 14.4M | 14.2M | 13.9M | 14.1M | 14.6M | 14.1M | 14.7M | 15.3M | 15.4M | 15.1M | 14.8M | 13.3M | 13.0M | 12.9M | 13.1M | 14.4M | 16.3M | 16.0M | 16.2M | 16.6M | 17.2M | 17.3M | 16.7M | 17.9M | 18.1M | 18.4M | 18.7M | 18.9M | 42.6M | 10.5M |
| Total Debt | 727.8M | 724.3M | 721.3M | 721.0M | 684.3M | 688.1M | 693.8M | 696.1M | 711.6M | 709.3M | 697.7M | 695.6M | 693.9M | 687.0M | 690.8M | 634.1M | 644.9M | 640.6M | 633.8M | 652.6M | 676.7M | 629.7M | 628.6M | 635.9M | 643.1M | 631.9M | 637.2M | 629.7M | 641.7M | 655.9M | 674.2M | 651.7M | 708.4M | 700.7M | 698.1M | 716.5M | 731.7M | 738.3M | 742.7M | 749.3M | 758.6M | 780.4M | 783.9M | 787.7M | 795.3M | 812.8M |
| Total Liabilities | 802.3M | 810.0M | 801.3M | 786.4M | 746.8M | 752.9M | 755.9M | 756.2M | 771.9M | 770.7M | 761.7M | 759.2M | 764.4M | 754.4M | 758.1M | 706.4M | 742.3M | 735.8M | 717.1M | 735.9M | 762.3M | 719.5M | 717.1M | 724.1M | 730.9M | 720.9M | 727.0M | 722.7M | 737.7M | 780.6M | 772.8M | 754.6M | 825.1M | 817.8M | 811.6M | 836.0M | 853.8M | 859.0M | 858.6M | 861.1M | 877.0M | 899.4M | 903.6M | 915.7M | 929.2M | 915.4M |
| Share Capital | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 136.0M | 142.8M | 142.8M | 142.8M | 142.8M | 142.8M | 142.8M | 142.8M | 142.8M | 149.9M | 149.9M | 149.9M | 149.9M | 218.6M | 218.6M | 218.6M | 218.6M | 229.5M | 229.5M | 229.5M | 229.5M | 241.0M | 241.0M | 241.0M | 241.0M | 253.0M | 253.0M | 253.0M | 253.0M | 253.0M |
| Reserves | 273.3M | 270.9M | 224.5M | 217.8M | 189.7M | 189.8M | 203.6M | 232.8M | 236.8M | 225.6M | 243.3M | 227.0M | 159.4M | 150.7M | 150.1M | 138.1M | 139.2M | 125.7M | 126.3M | 145.8M | 159.8M | 162.4M | 160.9M | 161.9M | 161.2M | 162.7M | 145.9M | 163.9M | 155.7M | 200.9M | 191.7M | 193.1M | 182.5M | 179.1M | 179.1M | 199.3M | 198.9M | 205.4M | 201.7M | 214.3M | 208.5M | 210.3M | 214.0M | 221.7M | 220.8M | 221.0M |
| Retained Earnings | 29.3M | 16.8M | 16.4M | 30.2M | 30.9M | 12.1M | 9.7M | -8.5M | -5.8M | -3.5M | -2.1M | 13.0M | 91.4M | 85.8M | 93.2M | 78.6M | 105.0M | 98.3M | 91.5M | 89.4M | 13.5M | 12.4M | 21.5M | 22.3M | 46.2M | 70.4M | 101.0M | 94.6M | 146.5M | 93.4M | 75.4M | 75.3M | 90.5M | 65.6M | 69.0M | 70.1M | 97.8M | 76.0M | 85.8M | 95.6M | 113.2M | 99.1M | 111.8M | 122.2M | 112.3M | 100.1M |
| Equity (Owners of Parent) | 438.5M | 423.7M | 376.8M | 384.0M | 356.6M | 337.9M | 349.4M | 360.3M | 366.9M | 358.0M | 377.1M | 376.0M | 386.8M | 372.4M | 379.3M | 352.7M | 380.2M | 366.8M | 360.5M | 378.0M | 316.1M | 317.5M | 325.2M | 326.9M | 350.1M | 383.0M | 396.8M | 408.5M | 452.1M | 512.9M | 485.7M | 487.0M | 491.5M | 474.2M | 477.6M | 498.9M | 526.2M | 522.4M | 528.5M | 550.9M | 562.6M | 562.5M | 578.8M | 597.0M | 586.2M | 574.1M |
| Non-Controlling Interests | 152.1M | 149.3M | 132.1M | 128.9M | 123.1M | 125.8M | 126.8M | 137.0M | 136.7M | 129.5M | 133.0M | 130.1M | 130.9M | 145.2M | 144.9M | 143.7M | 135.0M | 122.6M | 122.4M | 130.7M | 130.9M | 132.1M | 135.7M | 136.3M | 148.2M | 154.5M | 146.9M | 148.7M | 157.8M | 148.5M | 142.9M | 143.2M | 150.2M | 146.7M | 157.4M | 166.4M | 172.5M | 173.3M | 179.5M | 187.2M | 179.6M | 181.3M | 184.2M | 185.4M | 182.9M | 140.5M |
| Total Equity | 590.6M | 573.0M | 508.9M | 512.9M | 479.7M | 463.7M | 476.2M | 497.4M | 503.7M | 487.5M | 510.2M | 506.1M | 517.7M | 517.6M | 524.2M | 496.3M | 515.2M | 489.5M | 483.0M | 508.7M | 447.0M | 449.6M | 460.9M | 463.2M | 498.3M | 537.6M | 543.8M | 557.2M | 609.9M | 661.4M | 628.6M | 630.2M | 641.8M | 620.9M | 635.0M | 665.3M | 698.7M | 695.7M | 708.0M | 738.1M | 742.2M | 743.8M | 763.0M | 782.3M | 769.0M | 714.6M |
Cash Flow
Values in Kuwaiti dinars (KWD) · click any row to chart the metric, click again to collapse
| Q1 '15 | Q2 '15 | Q3 '15 | Q4 '15 | Q1 '16 | Q2 '16 | Q3 '16 | Q4 '16 | Q1 '17 | Q2 '17 | Q3 '17 | Q4 '17 | Q1 '18 | Q2 '18 | Q3 '18 | Q4 '18 | Q1 '19 | Q2 '19 | Q3 '19 | Q4 '19 | Q1 '20 | Q2 '20 | Q3 '20 | Q4 '20 | Q1 '21 | Q2 '21 | Q3 '21 | Q4 '21 | Q1 '22 | Q2 '22 | Q3 '22 | Q4 '22 | Q1 '23 | Q2 '23 | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.9M | 11.4M | -2.9M | -21.9M | 22.1M | 7.7M | -18.7M | 23.2M | 2.8M | 6.8M | 11.9M | -1.5M | 10.0M | 47.9M | 15.8M | 6.6M | 28.2M | 12.4M | -8.4M | 5.1M | 55.4M | 2.4M | -1.4M | 4.4M | -2.4M | 6.9M | 5.9M | 10.2M | 10.7M | -15.9M | 4.4M | 11.1M | -7.9M | 12.6M | -5.9M | 2.3M | -9.2M | -7.2M | 1.7M | 4.8M | 1.7M | 2.0M | 2.3M | 6.6M | 1.1M | -3.5M |
| Income Tax Paid | – | -621,000.00 | -196,000.00 | -1.1M | -40,000.00 | -147,000.00 | -147,000.00 | -179,000.00 | -61,000.00 | -150,000.00 | -54,000.00 | -335,000.00 | -88,000.00 | -188,000.00 | – | -444,000.00 | -318,000.00 | -424,000.00 | -41,000.00 | -931,000.00 | -24,000.00 | – | -237,000.00 | -34,000.00 | -76,000.00 | -70,000.00 | -136,000.00 | -674,000.00 | – | -354,000.00 | -190,000.00 | -356,000.00 | -900,000.00 | – | -117,000.00 | -298,000.00 | -485,000.00 | -437,000.00 | -311,000.00 | -78,000.00 | -114,000.00 | -4,000.00 | -178,000.00 | -326,000.00 | -85,000.00 | -52,000.00 |
| Investing Cash Flow | 7.7M | 2.9M | 19.4M | 38.4M | 11.1M | -1.4M | 22.7M | -15.2M | -1.1M | 4.7M | -556,000.00 | 12.3M | -8.9M | 16.9M | -712,000.00 | -2.9M | -6.5M | 8.9M | 7.3M | -5.4M | -9.0M | 313,000.00 | 4.8M | 16.7M | 14.3M | 19.3M | 4.6M | -6.4M | 5.5M | 14.4M | -47.1M | -45.9M | 655,000.00 | 15.7M | 123.1M | -8.1M | 7.0M | 34.1M | -10.5M | 6.9M | -77.0M | 27.8M | 81.5M | 2.7M | 9.4M | 11.1M |
| Capital Expenditure | -4.2M | -3.5M | -4.8M | -689,000.00 | -3.1M | -7.2M | -2.3M | -5.5M | -3.8M | -4.3M | -3.1M | -3.7M | -7.8M | -4.7M | -7.5M | -3.2M | -5.0M | -6.1M | -3.9M | -5.4M | -6.9M | -3.9M | -2.7M | -3.3M | -1.8M | -1.4M | -657,000.00 | -4.3M | -4.2M | -1.7M | -1.2M | -3.7M | -3.3M | -592,000.00 | -2.7M | – | -5.6M | -2.7M | -22.8M | 7.6M | -3.1M | -465,000.00 | -4.0M | -4.1M | -896,000.00 | -1.9M |
| Financing Cash Flow | -2.1M | -28.3M | -12.8M | -6.0M | -45.6M | -21.4M | -1.7M | -980,000.00 | 3.2M | -10.0M | -17.9M | -8.1M | -15.1M | -27.1M | -8.0M | -40.2M | 4.9M | -34.0M | -16.1M | 9.8M | 19.0M | -72.4M | -3.2M | -5.5M | 10.7M | -16.6M | -2.3M | -10.6M | 6.2M | 107.3M | -13.3M | -32.9M | -638,000.00 | -31.4M | -11.8M | 7.2M | 7.1M | -28.1M | -3.1M | -8.3M | 1.5M | -25.4M | -10.9M | -5.9M | -1.4M | -8.7M |
| Proceeds from Borrowings | 1.2M | – | – | – | – | 686,000.00 | 5.2M | 4.9M | 10.9M | – | – | 689,000.00 | – | – | 2.2M | – | 19.1M | – | – | 18.4M | 25.4M | – | 4.6M | 8.0M | 16.4M | – | 5.3M | 18.4M | 12.0M | 12.9M | 38.1M | – | 9.6M | – | – | 18.9M | 18.2M | – | 8.5M | 3.9M | 42.8M | 18.2M | 2.1M | 4.9M | 9.0M | 19.6M |
| Repayment of Borrowings | – | -2.8M | -2.8M | -321,000.00 | -38.1M | – | – | – | – | -145,000.00 | -9.7M | – | -6.2M | -5.6M | – | -39.5M | – | -4.5M | -6.8M | – | – | -54.5M | – | – | – | -10.4M | – | -25.0M | – | – | -18.1M | -22.7M | – | -5.2M | -1.7M | – | – | -628,000.00 | – | – | -30.0M | – | – | – | – | – |
| Lease Payments | 53,000.00 | -235,000.00 | -68,000.00 | -7,000.00 | -110,000.00 | -43,000.00 | -69,000.00 | -47,000.00 | – | -55,000.00 | -23,000.00 | -40,000.00 | – | – | – | – | – | – | – | – | – | – | – | -1.4M | -50,000.00 | 50,000.00 | -2.6M | -487,000.00 | -911,000.00 | -747,000.00 | -467,000.00 | 13,000.00 | -876,000.00 | -1.5M | -433,000.00 | -602,000.00 | – | -1.0M | – | -1.7M | – | -1.0M | -500,000.00 | -230,000.00 | -605,000.00 | -609,000.00 |
| Finance Costs Paid | -7.8M | -6.3M | -7.5M | -6.6M | -7.2M | -6.3M | -7.2M | -7.5M | -7.6M | -7.7M | -8.0M | -8.5M | -7.8M | -8.9M | -8.8M | -7.4M | -7.5M | -7.5M | -7.8M | -7.4M | -6.3M | -5.5M | -4.5M | -8.0M | -5.4M | -5.2M | -5.1M | -5.1M | -4.9M | -5.5M | -6.3M | -10.0M | -9.4M | -9.8M | -9.4M | -10.8M | -11.1M | -10.8M | -11.4M | -10.6M | -11.3M | -10.5M | -9.9M | -10.4M | -9.9M | -9.4M |
| Dividends Paid | – | – | – | – | -125,000.00 | -18.2M | – | – | -144,000.00 | -2.3M | -170,000.00 | – | -30,000.00 | -12.9M | -1.5M | – | -6.9M | -15.5M | -1.4M | – | -97,000.00 | -12.4M | -3.3M | -387,000.00 | -179,000.00 | -999,000.00 | -387,000.00 | – | -54,000.00 | -3.7M | -23.7M | -227,000.00 | – | -14.9M | -279,000.00 | -287,000.00 | – | -15.6M | -235,000.00 | -30,000.00 | – | -32.1M | -2.7M | -51,000.00 | – | -18.2M |
| Free Cash Flow | -6.1M | 8.0M | -7.6M | -22.6M | 19.0M | 506,000.00 | -21.0M | 17.7M | -1.0M | 2.5M | 8.8M | -5.2M | 2.2M | 43.2M | 8.3M | 3.5M | 23.2M | 6.3M | -12.4M | -331,000.00 | 48.4M | -1.5M | -4.1M | 1.1M | -4.2M | 5.5M | 5.2M | 5.9M | 6.5M | -17.6M | 3.2M | 7.4M | -11.2M | 12.0M | -8.6M | – | -14.8M | -9.8M | -21.1M | -2.7M | -1.5M | 1.5M | -1.7M | 2.5M | 207,000.00 | -5.4M |
| Cfx Afs Proceeds | 7.6M | 4.4M | 13.8M | 38.4M | 10.6M | 859,000.00 | 26.1M | -13.2M | 5.2M | 2.5M | 7.9M | 39.8M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Afs Purchase | -4.4M | -4.5M | -3.4M | 1.0M | -2.8M | -3.7M | -3.5M | -7.8M | -5.4M | -4.1M | -4.7M | -25.8M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Afs Sale Gain | -2.5M | -1.5M | -3.5M | -14.1M | -855,000.00 | -519,000.00 | -377,000.00 | -1.9M | -1.7M | -2.0M | -4.9M | -9.5M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Associates Additions | -941,000.00 | -2.3M | -201,000.00 | -524,000.00 | -372,000.00 | -156,000.00 | -405,000.00 | -1.2M | -218,000.00 | -293,000.00 | -4.2M | -818,000.00 | -727,000.00 | -220,000.00 | -1.3M | 172,000.00 | -200,000.00 | -957,000.00 | 244,000.00 | -2.1M | – | 0.00 | -2.1M | -3.5M | – | -845,000.00 | -1.6M | -1.1M | – | -1.1M | -4.0M | -37,000.00 | – | -1.3M | 0.00 | -2.8M | 0.00 | 0.00 | 0.00 | -1.1M | -670,000.00 | -2.2M | -2.6M | -409,000.00 | -3.5M | -2.7M |
| Cfx Cash Begin | 35.6M | 39.4M | 25.6M | 29.2M | 39.8M | 27.3M | 12.2M | 14.5M | 21.4M | 26.3M | 27.8M | 21.2M | 23.9M | 9.8M | 47.6M | 52.5M | 18.2M | 44.8M | 32.0M | 13.3M | 23.6M | 89.0M | 19.2M | 19.4M | 34.5M | 57.1M | 66.5M | 74.7M | 67.5M | 89.2M | 196.1M | 138.0M | 73.9M | 66.6M | 63.2M | 168.5M | 169.1M | 173.7M | 171.9M | 160.8M | 166.2M | 94.3M | 97.4M | 170.4M | 172.4M | 158.7M |
| Cfx Cash End | 39.4M | 25.6M | 29.2M | 39.8M | 27.3M | 12.2M | 14.5M | 21.4M | 26.3M | 27.8M | 21.2M | 23.9M | 9.8M | 47.6M | 52.5M | 18.2M | 44.8M | 32.0M | 13.3M | 23.6M | 89.0M | 19.2M | 19.4M | 34.5M | 57.1M | 66.5M | 74.7M | 67.5M | 89.2M | 196.1M | 138.0M | 73.9M | 66.6M | 63.2M | 168.5M | 169.1M | 173.7M | 171.9M | 160.8M | 166.2M | 94.3M | 97.4M | 170.4M | 172.4M | 158.7M | 160.7M |
| Cfx Cash From Operations | -1.9M | 12.1M | -2.7M | -20.8M | 22.1M | 7.9M | -18.5M | 23.4M | 2.8M | 7.0M | 11.9M | -1.2M | 10.1M | 48.0M | 15.8M | 7.1M | 28.5M | 12.8M | -8.4M | 5.8M | 55.4M | 2.4M | -1.2M | 6.4M | -2.3M | 6.9M | 6.0M | 11.0M | 10.7M | -15.5M | 4.6M | 11.5M | -7.0M | 12.2M | -5.8M | 2.6M | -8.7M | -6.7M | 2.0M | 4.9M | 1.8M | 2.0M | 2.5M | 6.9M | 1.2M | -3.4M |
| Cfx Depreciation | 1.6M | 1.7M | 1.6M | 1.6M | 1.7M | 1.9M | 1.9M | 2.0M | 1.8M | 2.0M | 1.5M | 1.4M | 1.9M | 1.4M | 2.2M | 1.9M | 2.0M | 2.5M | 2.4M | 2.4M | 1.2M | 3.1M | 1.8M | 2.1M | 1.9M | 2.0M | 1.8M | 3.5M | 3.4M | 1.2M | 2.6M | 1.8M | 4.3M | 3.6M | 4.0M | 1.2M | 2.0M | 3.8M | 4.9M | 2.0M | 2.6M | 2.8M | 5.0M | 3.1M | 2.7M | 985,000.00 |
| Cfx Dividend Income | -5.9M | -6.1M | -1.9M | -425,000.00 | -3.4M | -2.1M | -345,000.00 | -418,000.00 | -3.6M | -2.3M | -186,000.00 | -402,000.00 | -128,000.00 | -2.6M | -725,000.00 | -202,000.00 | -897,000.00 | -2.1M | -143,000.00 | -1.5M | -157,000.00 | -377,000.00 | -698,000.00 | -9.8M | -1.7M | -5.1M | -517,000.00 | -3.2M | -2.9M | -11.6M | -1.4M | -3.4M | -14.6M | -7.5M | -5.9M | -2.2M | -10.0M | -6.8M | -3.3M | -1.1M | -664,000.00 | -11.0M | -4.2M | -1.2M | -1.6M | -12.5M |
| Cfx Dividend Income Received | 5.9M | 6.1M | 1.9M | 425,000.00 | 3.4M | 2.1M | 345,000.00 | 418,000.00 | 3.6M | 2.3M | 186,000.00 | 402,000.00 | 128,000.00 | 2.6M | 725,000.00 | 202,000.00 | 897,000.00 | 2.1M | 143,000.00 | 1.5M | 157,000.00 | 377,000.00 | 698,000.00 | 9.8M | 1.7M | 5.1M | 517,000.00 | 3.2M | 2.9M | 11.6M | 1.4M | 3.4M | 14.6M | 7.5M | 5.9M | 2.2M | 10.0M | 6.8M | 3.3M | 1.1M | 664,000.00 | 11.0M | 4.2M | 1.2M | 1.6M | 12.5M |
| Cfx Dividends Associates | 3.6M | 4.7M | 2.2M | 107,000.00 | 3.3M | 4.0M | 2.1M | 0.00 | 1.8M | 5.4M | 2.2M | 0.00 | – | 8.6M | 0.00 | 1.4M | – | 5.5M | 2.3M | 1.8M | 0.00 | 4.1M | 2.5M | 2.2M | 1.7M | 1.4M | 1.4M | 2.5M | 1.3M | 4.1M | 227,000.00 | -120,000.00 | – | 10.3M | 3.1M | 4.1M | – | 12.8M | 4.5M | 4.8M | – | 14.5M | 4.4M | 4.3M | 4.4M | 11.7M |
| Cfx Dividends Parent | 0.00 | -13.7M | -1.5M | 131,000.00 | -125,000.00 | -13.4M | -384,000.00 | 80,000.00 | -144,000.00 | -135,000.00 | -136,000.00 | -8,000.00 | -30,000.00 | -11.4M | -1.5M | 787,000.00 | -79,000.00 | -14.1M | -1.4M | 191,000.00 | -90,000.00 | -11.3M | -1.5M | -381,000.00 | -173,000.00 | 173,000.00 | -387,000.00 | 387,000.00 | -54,000.00 | 54,000.00 | -23.7M | 0.00 | – | -10.5M | -219,000.00 | -287,000.00 | – | -11.1M | -235,000.00 | -30,000.00 | – | -23.4M | -190,000.00 | -51,000.00 | – | -12.8M |
| Cfx Finance Costs | 7.2M | 7.6M | 7.0M | 7.0M | 6.8M | 6.8M | 7.2M | 7.4M | 7.6M | 7.9M | 8.2M | 7.7M | 7.8M | 8.8M | 8.6M | 7.4M | 7.2M | 8.0M | 7.4M | 8.1M | 6.4M | 5.9M | 5.8M | 5.6M | 5.4M | 5.2M | 5.2M | 5.3M | 4.9M | 5.7M | 6.8M | 7.8M | 9.5M | 10.3M | 10.3M | 10.7M | 11.2M | 11.0M | 11.2M | 10.9M | 10.3M | 10.7M | 10.9M | 9.4M | 9.8M | 9.6M |
| Cfx Fx | 116,000.00 | 128,000.00 | -94,000.00 | 33,000.00 | -29,000.00 | -1,000.00 | -8,000.00 | -149,000.00 | -18,000.00 | -26,000.00 | -12,000.00 | 27,000.00 | -29,000.00 | 15,000.00 | -13,000.00 | 43,000.00 | 58,000.00 | -25,000.00 | 22,000.00 | -59,000.00 | 27,000.00 | -21,000.00 | -35,000.00 | 18,000.00 | -36,000.00 | -42,000.00 | 20,000.00 | -425,000.00 | -747,000.00 | 1.0M | -2.2M | 3.7M | 607,000.00 | -340,000.00 | -104,000.00 | -729,000.00 | -291,000.00 | -705,000.00 | 832,000.00 | 2.0M | 1.9M | -1.4M | 167,000.00 | -1.4M | 176,000.00 | -406,000.00 |
| Cfx Impairment Afs | 833,000.00 | 1.2M | 577,000.00 | 7.2M | 411,000.00 | 4.3M | 446,000.00 | 13.5M | 1.8M | 1.1M | 439,000.00 | 1.9M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Interest Income | -37,000.00 | -189,000.00 | -145,000.00 | -262,000.00 | -84,000.00 | -191,000.00 | -216,000.00 | -10,000.00 | -143,000.00 | -231,000.00 | -215,000.00 | -28,000.00 | -103,000.00 | -315,000.00 | -307,000.00 | -330,000.00 | -233,000.00 | -367,000.00 | -126,000.00 | -369,000.00 | -122,000.00 | -105,000.00 | -303,000.00 | -99,000.00 | -331,000.00 | -383,000.00 | -83,000.00 | 263,000.00 | -145,000.00 | -548,000.00 | -1.7M | -1.8M | -1.6M | -2.9M | -2.1M | -2.3M | -3.4M | -2.1M | -2.2M | -2.2M | -2.9M | -1.4M | -2.4M | -1.8M | -2.2M | -2.0M |
| Cfx Interest Received | 37,000.00 | 12,000.00 | 138,000.00 | 149,000.00 | 39,000.00 | 8,000.00 | 136,000.00 | 350,000.00 | 87,000.00 | 107,000.00 | 134,000.00 | 380,000.00 | 104,000.00 | 262,000.00 | 282,000.00 | 114,000.00 | 269,000.00 | 388,000.00 | -62,000.00 | -285,000.00 | 60,000.00 | 167,000.00 | 40,000.00 | 288,000.00 | 134,000.00 | 382,000.00 | 84,000.00 | -66,000.00 | 145,000.00 | 548,000.00 | 1.0M | 1.3M | 1.6M | 2.9M | 2.6M | 2.4M | 2.2M | 2.8M | 2.1M | 2.4M | 2.8M | 627,000.00 | 2.5M | 2.1M | 2.1M | 1.9M |
| Cfx Ip Additions | -3.1M | -748,000.00 | -1.2M | 572,000.00 | -1.7M | -3.8M | -660,000.00 | -2.8M | -2.0M | -2.2M | -1.3M | -1.4M | -5.8M | -2.9M | -1.4M | -215,000.00 | -3.0M | -5.8M | -1.2M | -324,000.00 | -324,000.00 | -391,000.00 | -38,000.00 | -2.8M | -3,000.00 | 3,000.00 | 0.00 | -3.0M | -2.3M | 0.00 | 0.00 | -73,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.4M | 99,000.00 | -18.3M | 8.4M | -392,000.00 | -272,000.00 | -310,000.00 | -1.1M | 0.00 | -1.9M |
| Cfx Kfas Zakat Nlst | 0.00 | -470,000.00 | -110,000.00 | -872,000.00 | -2,000.00 | -26,000.00 | -38,000.00 | -232,000.00 | 0.00 | -9,000.00 | 0.00 | -103,000.00 | -9,000.00 | -33,000.00 | 0.00 | -4,000.00 | -95,000.00 | -287,000.00 | -3,000.00 | 3,000.00 | 0.00 | – | -115,000.00 | 115,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Lt Borrowings Net | 15.9M | 571,000.00 | 104.2M | -163.5M | -36.0M | -988,000.00 | -12.8M | 36.8M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Nci Change | 4.4M | -5.3M | -965,000.00 | 796,000.00 | -86,000.00 | 2.4M | -4.1M | 1.6M | -38,000.00 | 159,000.00 | -11,000.00 | -2.4M | -1.2M | 323,000.00 | 164,000.00 | 5.9M | 66,000.00 | -6.6M | -11,000.00 | -1.4M | -2,000.00 | 0.00 | -3,000.00 | -3.8M | -9,000.00 | -789,000.00 | -815,000.00 | 1.6M | 0.00 | -6,000.00 | -2.8M | 2.8M | -2,000.00 | 2,000.00 | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Net Change | 3.7M | -13.9M | 3.7M | 10.5M | -12.4M | -15.2M | 2.4M | 7.0M | 4.9M | 1.6M | -6.6M | 2.7M | -14.1M | 37.7M | 7.1M | -36.5M | 26.6M | -12.8M | -17.2M | 9.5M | 65.4M | -69.7M | 214,000.00 | 15.6M | 22.6M | 9.5M | 8.2M | -6.8M | 22.4M | 105.8M | -56.0M | -67.7M | -7.9M | -3.1M | 105.4M | 1.3M | 5.0M | -1.1M | -11.9M | 3.4M | -73.8M | 4.5M | 72.8M | 3.4M | 9.1M | -1.0M |
| Cfx Net Change After Fx | 3.8M | -13.8M | 3.6M | 10.6M | -12.5M | -15.2M | 2.3M | 6.9M | 4.9M | 1.5M | -6.6M | 2.7M | -14.1M | 37.7M | 7.1M | -36.5M | 26.6M | -12.8M | -17.2M | 9.4M | 65.4M | -69.7M | 179,000.00 | 15.6M | 22.6M | 9.5M | 8.2M | -7.2M | 21.7M | 106.9M | -58.1M | -64.1M | -7.3M | -3.4M | 105.3M | 599,000.00 | 4.7M | -1.8M | -11.1M | 5.4M | -71.9M | 3.0M | 73.0M | 2.0M | 9.2M | -1.4M |
| Cfx Op Before Wc | 2.2M | 3.0M | 998,000.00 | 6.7M | -1.5M | 2.2M | 5.4M | -1.1M | 5.3M | 3.8M | 4.7M | -2.3M | 28.1M | 11.7M | 14.5M | -14.6M | 37.8M | 23.1M | -4.3M | 30.8M | -75.1M | 23.7M | 19.1M | 3.8M | 23.2M | 26.9M | 37.6M | 10.0M | 65.1M | -29.2M | -19.8M | 78,000.00 | 9.4M | -3.2M | 2.4M | -1.2M | 23.1M | -3.1M | 15.6M | 10.7M | 18.4M | 18.5M | 16.9M | -7.3M | -9.2M | 6.3M |
| Cfx Pbt | 7.6M | 7.3M | 1.4M | 14.3M | 463,000.00 | -3.8M | -640,000.00 | -20.2M | 4.3M | 3.1M | 3.7M | 16.8M | 24.5M | 12.4M | 7.6M | -6.1M | 32.4M | 17.9M | -7.9M | 16.6M | -78.2M | 13.6M | 12.7M | 4.8M | 23.7M | 30.8M | 31.3M | 15.8M | 55.4M | -13.1M | -17.8M | 11.1M | 23.6M | 725,000.00 | 10.2M | 13.6M | 36.4M | 6.2M | 15.4M | 25.1M | 21.0M | 26.3M | 16.7M | 26.3M | -6.4M | 26.6M |
| Cfx Ppe Additions | -1.1M | -2.7M | -3.6M | -1.3M | -1.4M | -3.4M | -1.7M | -2.7M | -1.8M | -2.1M | -1.8M | -2.2M | -1.9M | -1.8M | -6.1M | -2.9M | -2.0M | -313,000.00 | -2.7M | -5.1M | -6.6M | -3.5M | -2.7M | -550,000.00 | -1.8M | -1.4M | -657,000.00 | -2.1M | -1.9M | -1.7M | -1.2M | -4.1M | -3.3M | -592,000.00 | -2.7M | 981,000.00 | -1.2M | -2.8M | -4.5M | -810,000.00 | -2.7M | -193,000.00 | -3.7M | -3.1M | -896,000.00 | 8,000.00 |
| Cfx Provisions Net | -127,000.00 | -647,000.00 | 1.1M | -670,000.00 | -571,000.00 | 613,000.00 | 1.3M | -2.1M | 329,000.00 | -386,000.00 | 938,000.00 | -369,000.00 | -138,000.00 | -979,000.00 | 199,000.00 | -766,000.00 | 838,000.00 | -188,000.00 | -354,000.00 | 244,000.00 | 453,000.00 | -437,000.00 | 609,000.00 | 558,000.00 | 123,000.00 | -368,000.00 | -258,000.00 | 246,000.00 | 1.9M | -219,000.00 | 254,000.00 | -867,000.00 | 1.9M | -273,000.00 | 216,000.00 | 436,000.00 | 562,000.00 | 94,000.00 | -538,000.00 | 1.1M | 196,000.00 | 377,000.00 | 242,000.00 | 182,000.00 | 580,000.00 | 147,000.00 |
| Cfx Restricted Balances | -29,000.00 | 1.4M | 1.1M | 0.00 | 0.00 | 0.00 | -1,000.00 | 1,000.00 | -2,000.00 | 10,000.00 | 0.00 | 98,000.00 | -1,000.00 | 214,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | – | – | -3.1M | 8,000.00 | 3.1M | 0.00 | – | – | 0.00 | -5.5M | – | – | 5.5M | 0.00 | – | – | – | 0.00 | – | – | 0.00 | 1,000.00 | – | 0.00 | -6,000.00 | 5,000.00 | – | -3,000.00 |
| Cfx Share Associates | -6.4M | -6.3M | -5.1M | -9.1M | -6.0M | -5.3M | -4.7M | -5.1M | -5.4M | -5.4M | -5.0M | -3.3M | -6.2M | -5.0M | -3.5M | -452,000.00 | -4.9M | -5.0M | -6.2M | 297,000.00 | -4.8M | -2.3M | -816,000.00 | 2.3M | -5.9M | -6.1M | -7.6M | -11.2M | -7.7M | -6.7M | -8.5M | -15.1M | -7.4M | -6.9M | -14.4M | -38.3M | -12.2M | -13.7M | -13.0M | -31.4M | -12.3M | -9.1M | -9.5M | -11.3M | -12.4M | -10.8M |
| Cfx St Borrowings Net | -14.6M | -3.4M | -107.0M | 163.2M | -2.0M | 1.7M | 18.0M | -56.8M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Taxation Paid | 0.00 | -151,000.00 | -86,000.00 | -200,000.00 | -38,000.00 | -121,000.00 | -109,000.00 | 53,000.00 | -61,000.00 | -141,000.00 | -54,000.00 | -232,000.00 | -79,000.00 | -155,000.00 | 8,000.00 | -440,000.00 | -223,000.00 | -137,000.00 | -38,000.00 | -934,000.00 | -24,000.00 | 0.00 | -122,000.00 | -149,000.00 | -76,000.00 | -70,000.00 | -136,000.00 | -674,000.00 | 0.00 | -354,000.00 | -190,000.00 | -356,000.00 | -900,000.00 | 433,000.00 | -117,000.00 | -298,000.00 | -485,000.00 | -437,000.00 | -311,000.00 | -78,000.00 | -114,000.00 | -4,000.00 | -178,000.00 | -326,000.00 | -85,000.00 | -52,000.00 |
| Cfx Wakala Deposits | 0.00 | -2.4M | 3.0M | -1.0M | -5,000.00 | 1.0M | -1.0M | -156,000.00 | -6,000.00 | -3,000.00 | 20,000.00 | 0.00 | – | -600,000.00 | 600,000.00 | – | – | 0.00 | 0.00 | 0.00 | – | 75,000.00 | 925,000.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Wc Fvtpl | -12.0M | -10.6M | 2.3M | -4.0M | 4.6M | 2.2M | 2.2M | -1.7M | -386,000.00 | 1.7M | -1.8M | 2.5M | -17.4M | 2.9M | -12.3M | 26.0M | -10.2M | -8.5M | 296,000.00 | -27.3M | 131.3M | -18.1M | -16.9M | 714,000.00 | -25.7M | -17.4M | -36.7M | -3.3M | -51.5M | 31.4M | 14.3M | 8.5M | -1.0M | 4.6M | 1.6M | 2.7M | -22.8M | 8.3M | -12.8M | -7.1M | -15.0M | -16.1M | -16.0M | 4.5M | 11.4M | -11.4M |
| Cfx Wc Inventories | -4.9M | 1.9M | -2.3M | 3.3M | 260,000.00 | -2.5M | 1.2M | 2.3M | 1.1M | -1.9M | -1.5M | 1.4M | 224,000.00 | -1.7M | -13,000.00 | -936,000.00 | -2.9M | 291,000.00 | 706,000.00 | 2.5M | 42,000.00 | -1.9M | -2.3M | 5.3M | -880,000.00 | -424,000.00 | -377,000.00 | -405,000.00 | -741,000.00 | -2.3M | -1.2M | 304,000.00 | 616,000.00 | -2.6M | 456,000.00 | -3.8M | 921,000.00 | -1.4M | -846,000.00 | 2.4M | 368,000.00 | 598,000.00 | -1.9M | 2.3M | 39,000.00 | 991,000.00 |
| Cfx Wc Payables | 3.7M | 8.3M | -3.3M | -14.9M | -1.3M | 2.2M | -7.1M | -7,000.00 | -212,000.00 | 938,000.00 | 629,000.00 | -301,000.00 | 2.0M | -2.1M | 2.6M | -2.0M | 17.5M | -9.7M | -10.0M | -5.3M | 1.5M | 2.3M | -1.3M | -2.3M | -477,000.00 | 3.8M | 992,000.00 | 5.8M | 3.0M | -1.5M | 3.8M | 4.1M | 2.1M | 6.7M | -6.6M | 2.3M | 3.9M | -9.7M | 7.7M | -3.0M | -6.7M | 13.7M | -254,000.00 | 8.8M | 410,000.00 | 5.5M |
| Cfx Wc Receivables | 9.2M | 9.5M | -480,000.00 | -11.9M | 20.0M | 3.7M | -20.2M | 23.9M | -2.9M | 2.4M | 9.9M | -2.5M | -2.8M | 37.3M | 11.0M | -1.5M | -13.7M | 7.6M | 4.9M | 5.1M | -2.3M | -3.5M | 281,000.00 | -1.1M | 1.5M | -5.9M | 4.5M | -1.1M | -5.2M | -13.9M | 7.6M | -1.6M | -18.1M | 6.8M | -3.8M | 2.6M | -13.9M | -855,000.00 | -7.6M | 1.9M | 4.7M | -14.6M | 3.8M | 193,000.00 | -1.6M | -4.7M |
| Cfx Impairment Associates | – | 44,000.00 | 389,000.00 | 184,000.00 | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 414,000.00 | 2.1M | 526,000.00 | 4.7M | – | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Impairment Receivables | – | 6,000.00 | 0.00 | 317,000.00 | 0.00 | 537,000.00 | 0.00 | 519,000.00 | 310,000.00 | 89,000.00 | 101,000.00 | -254,000.00 | 437,000.00 | -392,000.00 | 305,000.00 | 930,000.00 | 19,000.00 | 144,000.00 | 58,000.00 | 569,000.00 | 20,000.00 | 463,000.00 | 104,000.00 | -587,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Ip Disposal | – | 0.00 | 0.00 | 0.00 | – | 1.8M | 1.6M | 7.5M | – | 550,000.00 | 0.00 | 1.7M | – | – | – | – | – | – | – | 0.00 | – | 0.00 | 0.00 | 1.9M | – | 620,000.00 | 0.00 | 0.00 | – | – | – | 4.5M | – | 0.00 | 0.00 | – | – | 2.2M | 9.6M | -11.8M | – | 0.00 | 0.00 | – | – | 11.3M |
| Cfx Ip Disposal Gain | – | 0.00 | 0.00 | 0.00 | – | -50,000.00 | 902,000.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Term Deposits | – | -1.1M | 799,000.00 | 260,000.00 | 0.00 | – | -620,000.00 | 620,000.00 | -2.5M | 2.5M | – | – | -2.4M | 2.4M | -1.3M | 1.3M | 0.00 | – | 400,000.00 | -2.8M | 702,000.00 | -702,000.00 | 1.8M | -627,000.00 | 627,000.00 | -627,000.00 | -4.7M | 1.3M | 4.0M | -4.4M | -50.0M | -53.8M | -8.0M | -2.1M | 108.1M | -7.7M | 965,000.00 | 9.0M | -7.9M | 1.9M | -77.1M | 4.6M | 79.7M | 17,000.00 | 7.4M | -6.0M |
| Cfx Associates Disposal Gain | – | – | -391,000.00 | -26,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,000.00 | 0.00 | 10,000.00 | -17.5M | 0.00 | -2.5M | -1.1M | -591,000.00 | -1.6M | 109,000.00 | 0.00 | -88,000.00 | – | – | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | -6,000.00 | 6,000.00 | – | – |
| Cfx Associates Proceeds | – | – | 4.7M | 141,000.00 | 0.00 | 0.00 | 224,000.00 | 2.9M | 81,000.00 | 0.00 | 1.0M | 0.00 | – | 11.8M | 7.3M | -1.9M | – | 1.9M | 5.5M | 82,000.00 | – | – | 0.00 | 1.3M | – | 0.00 | 142,000.00 | 219,000.00 | – | 653,000.00 | 0.00 | 99,000.00 | – | – | 4.3M | 0.00 | – | 0.00 | 0.00 | 0.00 | – | 1.7M | 442,000.00 | 201,000.00 | 317,000.00 | 199,000.00 |
| Cfx Bonds Net | – | – | – | 0.00 | – | – | – | 25.0M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 30.0M | – | – | 0.00 | -25.0M | – | – | 38.1M | 0.00 | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | -30.0M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cfx Gas Provision | – | – | – | 0.00 | – | – | – | 2.7M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Impairment Intangibles | – | – | – | 2.0M | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 1.3M | 1.2M | 1.2M | 945,000.00 | 0.00 | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Inventory Provision | – | – | – | 0.00 | – | – | – | 335,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Ip Fair Value | – | – | – | -1.3M | – | – | – | 3.2M | – | – | – | 3.5M | – | – | – | -34,000.00 | – | 0.00 | 0.00 | 729,000.00 | – | 3.8M | 0.00 | -1.6M | – | – | – | -336,000.00 | – | – | – | 2.5M | – | – | – | -807,000.00 | – | – | – | 630,000.00 | – | – | – | 751,000.00 | – | – |
| Cfx Ppe Disposal | – | – | – | 95,000.00 | – | – | – | 1.8M | – | – | – | 26,000.00 | – | – | – | 66,000.00 | – | – | – | 381,000.00 | – | – | – | 55,000.00 | – | – | – | 847,000.00 | – | – | – | 477,000.00 | – | – | – | 117,000.00 | – | – | – | – | – | – | – | – | – | – |
| Cfx Ppe Disposal Loss | – | – | – | 0.00 | – | – | – | -1.0M | – | 0.00 | 0.00 | 37,000.00 | – | 210,000.00 | 0.00 | -210,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Subsidiary Acquisition | – | – | – | 0.00 | – | – | – | -777,000.00 | – | 0.00 | 0.00 | 0.00 | – | -326,000.00 | 0.00 | 326,000.00 | – | 0.00 | – | – | – | -130,000.00 | 130,000.00 | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | -1.3M | -7.5M | 0.00 | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – |
| Cfx Dividends Nci | – | – | – | – | – | -4.8M | 4.8M | – | – | -2.1M | -34,000.00 | 2.2M | – | -1.6M | -16,000.00 | -58,000.00 | -6.8M | -1.4M | -11,000.00 | -6,000.00 | -7,000.00 | -1.1M | -1.8M | -6,000.00 | -6,000.00 | -1.2M | 0.00 | -386,000.00 | – | -3.8M | -45,000.00 | -227,000.00 | – | -4.4M | -60,000.00 | 0.00 | – | -4.5M | 0.00 | 0.00 | – | -8.7M | -2.5M | 0.00 | – | -5.4M |
| Cfx Borrowings Discount | – | – | – | – | – | – | – | 0.00 | – | – | – | -2.1M | – | – | – | -17.0M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Intangibles | – | – | – | – | – | – | – | 0.00 | – | – | – | 180,000.00 | – | – | – | – | – | – | – | 0.00 | – | – | – | -191,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Other Non Cash | – | – | – | – | – | – | – | 0.00 | – | – | – | -231,000.00 | – | – | – | -351,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Borrowings Net | – | – | – | – | – | – | – | – | 10.9M | -145,000.00 | -9.7M | 689,000.00 | -6.2M | -5.6M | 2.2M | -39.5M | 19.1M | -4.5M | -6.8M | 18.4M | 25.4M | -54.5M | 4.6M | -22.0M | 16.4M | -10.4M | 5.3M | 18.4M | 12.0M | 12.9M | -18.1M | -22.7M | 9.6M | -5.2M | -1.7M | 18.9M | 18.2M | -628,000.00 | 8.5M | 3.9M | 42.8M | 18.2M | 2.1M | 4.9M | 9.0M | 19.6M |
| Cfx Fvoci Proceeds | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 1.8M | -130,000.00 | 2.6M | 8.1M | 1.9M | 3.1M | 3.9M | 985,000.00 | 512,000.00 | 513,000.00 | 638,000.00 | 6.3M | 12.0M | 14.8M | 5.5M | 519,000.00 | 1.3M | 5.0M | -9,000.00 | 4.9M | 4.9M | 5.5M | 2.3M | 3.1M | 495,000.00 | 14.4M | 902,000.00 | 3.8M | 327,000.00 | 1.3M | 505,000.00 | 326,000.00 | 3,000.00 | 446,000.00 |
| Cfx Fvoci Purchase | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | -109,000.00 | -2.9M | -2.1M | -9.2M | -629,000.00 | -132,000.00 | -1.3M | 26,000.00 | -444,000.00 | -230,000.00 | -105,000.00 | -7,000.00 | -129,000.00 | -68,000.00 | -16,000.00 | -3.1M | -13,000.00 | -358,000.00 | -31,000.00 | 150,000.00 | -39,000.00 | -5.7M | 39,000.00 | -5.9M | -582,000.00 | -6.0M | 9,000.00 | -335,000.00 | 0.00 | -57,000.00 | -529,000.00 | 246,000.00 | -1.4M | -882,000.00 |
| Cfx Bargain Purchase | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | – | -593,000.00 | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Subsidiary Disposal | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | -326,000.00 | -3.7M | 3.0M | 0.00 | 684,000.00 | – | – | 0.00 | 0.00 | – | – | 4.0M | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Subsidiary Disposal Gain | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 1.5M | 0.00 | 0.00 | -1.5M | – | – | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | -5.7M |
| Cfx Impairment Ppe | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | 530,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Cash Disposal Group | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | -699,000.00 | -15,000.00 | 0.00 | 0.00 | -548,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | -22.9M | 3.5M |
| Cfx Inv Continuing | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 4.5M | – | – | – | 10.3M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Inv Discontinued | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -227,000.00 | – | – | – | 2.5M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Op Continuing | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 37.1M | – | – | – | 62.8M | – | – | – | 20.7M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Op Discontinued | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 168,000.00 | – | – | – | -1.9M | – | – | – | -107,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Treasury Sale | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | – | 700,000.00 | 1.3M | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Impairment Held For Sale | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Impairment Net | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 834,000.00 | 20,000.00 | 798,000.00 | 9.1M | -246,000.00 | 10.3M | -3.9M | 21,000.00 | 1.0M | 2.3M | -220,000.00 | 98,000.00 | 16.4M | 605,000.00 | 816,000.00 | 3.2M | 5.6M | 54,000.00 | -87,000.00 | 16,000.00 | -32.7M | 197,000.00 | 4,000.00 |
| Cfx Other Non Financial | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -350,000.00 | – | 18,000.00 | -1.4M | -45,000.00 | – | 88,000.00 | 0.00 | -88,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Share Issue | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | – | 104.9M | 0.00 | -569,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Treasury Purchase | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | – | – | -569,000.00 | 0.00 | 569,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Amortised Cost Purchase | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | -1.4M | -139,000.00 | -2,000.00 | -10,000.00 | -3.7M | -469,000.00 | -4.4M | -289,000.00 | -585,000.00 | 0.00 | 0.00 | -2.3M | -799,000.00 | – | -15.0M |
| Cfx Bargain Purchase Associate | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | -2.8M | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Nci Capital Reduction | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | -2.9M | – | – | – | -19,000.00 | 0.00 | 0.00 | 0.00 | -27,000.00 | -32,000.00 | -5,000.00 | -3,000.00 | -9,000.00 | 0.00 | -2,000.00 |
| Cfx Rou Additions | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | -1.4M | -984,000.00 | -395,000.00 | -865,000.00 | – | -861,000.00 | -30,000.00 | -708,000.00 | – | -3.1M | -659,000.00 | -329,000.00 | -712,000.00 | -386,000.00 |
| Cfx Wakala Impairment Reversal | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | -8.6M | 0.00 | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – |
| Cfx Provisions Reversal | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | -2.1M | -2.4M | 0.00 | 4.5M | 0.00 | – | 0.00 | – | – | – |
| Cfx Amortised Cost Proceeds | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | 86,000.00 | -86,000.00 | – | – | 0.00 | – |
| Cfx Legal Provisions Reversal | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -4.5M | – | – | – | 0.00 | – | – |
| Cfx Wc Trading Properties | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | 0.00 | – | -1.4M | 166,000.00 | -152,000.00 |
Revenue
Gross Profit
Operating Income
EBITDA
Net Income
EPS (AED)
Shares Outstanding
Total Assets
Cash & Equivalents
Long Term Debt
Total Liabilities
Total Equity
Profitability Margins
Gross Margin
Operating Margin
EBITDA Margin
Pre-Tax Margin
Net Margin
P/E
P/S Ratio
P/B
Price / FCF
Net Worth (Market Cap)
Current Ratio
Quick Ratio
Debt / Equity
ROE
ROA
ROI
Return on Tangible Equity
Dividend Yield
Employee Count
Market Information
- 2026-08-06 Q2 2026 Financial Results PDF ↓
- 2026-05-14 Q1 2026 Financial Results PDF ↓
- 2026-03-12 FY 2025 Financial Results PDF ↓
- 2025-11-03 Q3 2025 Financial Results PDF ↓
- 2025-08-05 Q2 2025 Financial Results PDF ↓
- 2025-05-08 Q1 2025 Financial Results PDF ↓
- 2025-03-09 FY 2024 Financial Results PDF ↓
- 2024-11-11 Q3 2024 Financial Results PDF ↓
- 2024-08-13 Q2 2024 Financial Results PDF ↓
- 2024-05-08 Q1 2024 Financial Results PDF ↓
- 2024-03-25 FY 2023 Financial Results PDF ↓
- 2023-11-07 Q3 2023 Financial Results PDF ↓
- 2023-08-14 Q2 2023 Financial Results PDF ↓
- 2023-05-11 Q1 2023 Financial Results PDF ↓
- 2023-03-14 FY 2022 Financial Results PDF ↓
- 2022-11-03 Q3 2022 Financial Results PDF ↓
- 2022-08-08 Q2 2022 Financial Results PDF ↓
- 2022-05-10 Q1 2022 Financial Results PDF ↓
- 2022-03-28 FY 2021 Financial Results PDF ↓
- 2021-11-02 Q3 2021 Financial Results PDF ↓
- 2021-08-02 Q2 2021 Financial Results PDF ↓
- 2021-05-15 Q1 2021 Financial Results PDF ↓
- 2021-03-28 FY 2020 Financial Results PDF ↓
- 2020-11-11 Q3 2020 Financial Results PDF ↓
- 2020-08-15 Q1 2020 Financial Results PDF ↓
- 2020-08-15 Q2 2020 Financial Results PDF ↓
- 2020-04-06 FY 2019 Financial Results PDF ↓
- 2019-11-12 Q3 2019 Financial Results PDF ↓
- 2019-08-06 Q2 2019 Financial Results PDF ↓
- 2019-05-13 Q1 2019 Financial Results PDF ↓
- 2019-03-28 FY 2018 Financial Results PDF ↓
- 2018-10-29 Q3 2018 Financial Results PDF ↓
- 2018-08-09 Q2 2018 Financial Results PDF ↓
- 2018-05-15 Q1 2018 Financial Results PDF ↓
- 2018-04-23 FY 2017 Financial Results PDF ↓
- 2017-11-07 Q3 2017 Financial Results PDF ↓
- 2017-06-30 Q2 2017 Financial Results PDF ↓
- 2017-05-15 Q1 2017 Financial Results PDF ↓
- 2017-03-30 FY 2016 Financial Results PDF ↓
- 2016-09-30 Q3 2016 Financial Results PDF ↓
- 2016-06-30 Q2 2016 Financial Results PDF ↓
- 2016-05-01 Q1 2016 Financial Results PDF ↓
- 2016-04-11 FY 2015 Financial Results PDF ↓
- 2015-11-12 Q3 2015 Financial Results PDF ↓
- 2015-08-13 Q2 2015 Financial Results PDF ↓
- 2015-05-14 Q1 2015 Financial Results PDF ↓