Islamic Arab Insurance Company
SALAMA
DFM
Financials
Shariah compliance: iStatus follows DFM's quarterly Shari'a compliant list (Q1 2026), screened under criteria approved by the DFM Fatwa & Shari'a Supervisory Board. Classification may change each quarter.
DFM Shari'a classification list ↗ ☆ Log in to watch
DFM Shari'a classification list ↗ ☆ Log in to watch
Price (AED)1.32 -2.22%Close · 30 Oct 2026
Market Cap1.08B
P/E269.65
P/B3.61
Dividend Yield–
ROE1.34%
- Bid
- 1.3038,860 shares
- Ask
- 1.32337,602 shares
- Spread
- 0.0251.91%
- Day range
- 1.30 - 1.35low 14:37 · high 10:00
- 52-week range
- 0.491 - 1.85
- Volume
- 3.99M0.37x 30-day average
- Avg volume (30D)
- 10.73M
- Traded value
- 5.27M191 trades
- Average price
- 1.32volume-weighted
- Issued shares
- 819.98M
- Free float (est.)
- 44.0%360.84M shares
Last DFM snapshot 16:17. Best bid and ask only; full market depth is not published.
About the company
Country of Origin: United Arab Emirates (U.A.E)
Islamic Arab Insurance Co. (Salama) (“the Company”) is a public shareholding company, registered in the Emirate of Dubai, United Arab Emirates (UAE) and operates through various branches in the UAE. The principal activity of the Company is the writing of all classes of general takaful and family takaful business, in accordance with Islamic Shari’a principles.
Prices from DFM: 1D and 5D from snapshots every 5 minutes during the session, longer ranges from daily closes. Hover to read a price, click and drag to measure the change between two points.
Block trades
| Date | Price | vs close | Shares | Value (AED) | Deals |
|---|---|---|---|---|---|
| 16 Oct 2025 | 0.440 | -45.16% | 159,730,130 | 70.28M | 14 |
Negotiated block trades (direct deals) reported by DFM. DFM publishes the day, price and size, not the time of day. Shown as circles on the price chart.
Year-end price history
Company overview
Country of Origin: United Arab Emirates (U.A.E)
Islamic Arab Insurance Co. (Salama) (“the Company”) is a public shareholding company, registered in the Emirate of Dubai, United Arab Emirates (UAE) and operates through various branches in the UAE. The principal activity of the Company is the writing of all classes of general takaful and family takaful business, in accordance with Islamic Shari’a principles.
Key facts
- Full name
- Islamic Arab Insurance Company PJSC
- Sector
- Financials
- Established
- Apr 29, 1979
- Listed on DFM
- 16 Sep 2005
- ISIN
- AEI000301012
- Fiscal year end
- December
- Auditor
- Ernst & Young
- Share registrar
- Islamic Arab Insurance Company
- Par value
- 1.00 UAE Dirham
- Authorized capital
- 819,977,704 UAE Dirham
- Issued shares
- 819,977,704
- Head office
- 4th Floor, Spectrum Building, Sheikh Rashid Road, P.O. Box 10214, Dubai, UAE.
- Website
- salama.ae ↗
- Investor relations
- info@salama.ae
+9714 357 7000
Shariah screening
See DFM's Shari'a status and a screen using S&P's methodology, with the debt, cash and income ratios behind it.
Board of directors
- H.E. Humaid Mohammad Obaid AlqutamiCHAIRMAN
- Mr. Fareed Lutfi Al HarmouziDEPUTY
- Mr. Essa Ali Bin Salem AlzaabiMEMBERS
- Mr. Buti Abdulla AljumairiMEMBERS
- Ms. Dina Ali Saif BelJaflahMEMBERS
- Mr. Umair NizamiMEMBERS
- Mr. Parvaiz SiddiqMEMBERS
Management
- Mohamed Ali BouabaneChief Executive Officer
Subsidiaries
| Company | Country | Ownership |
|---|---|---|
| TARIIC Holding Co | Kingdom of Bahrain | 99.40% |
| Salama Assurances Algerie | Alegria | 96.98% |
| Misr Emirates Takaful Life Insurance CO. | Egypt | 85.00% |
| Salama Immobilier | Senegal | 84.25% |
| Salama Takaful Insurance – Egypt | Egypt | 51.15% |
| Islamic Insurance (Associate Company) | Jordan | 20.00% |
Source: DFM company profile, refreshed daily.
Issued shares819.98M819,977,704
Free float (est.)44.0%360.84M shares
Major shareholders56.0%459.14M shares
Free float valueAED 476.31Mat DFM market cap
Who owns the shares
| Shareholder | Stake | Shares |
|---|---|---|
| HUMANA HOLDING LIMITED | 26.00% | 213,169,604 |
| اشراق للاستثمار ش .م.ع | 24.23% | 198,663,378 |
| GOLDILOCKS INVESTMENT HOLDING 1 LIMITED | 5.77% | 47,308,614 |
| Free float (est.): holders under 5% | 44.01% | 360,839,388 |
DFM publishes every shareholder with 5% or more. Free float is estimated as the remaining shares, so it can be higher than the real tradable float if smaller strategic holders exist. As of 30 June 2026.
Foreign ownership
- UAE nationals 88.5%
- Foreign 11.5%
- Foreign limit
- 49.0%
- Held by foreigners
- 11.49%
- Room left for foreigners
- 37.51% 307.57M shares
Source: DFM, as of 30-10-2026.
Dividend calculator
at AED 1.32 per share (latest close)
You would receive–
Before a dividend is announced, choose an estimate. Once DFM publishes it, the announced amount is used automatically. Gross amount before any bank charges. Estimates only, not investment advice.
Dividend capture history
Each row assumes you bought at the close on the last day that still qualified for the dividend (the day before the ex-date) and sold at the close on the payment date. The result adds the dividend to the price change in between, so a price drop bigger than the dividend means a loss.
Ended in a gain0 of 4 times
Average result-6.83%
Best / worst-2.03% / -15.98%
Average time held16 days
| Dividend | Buy by (close)iWhat it is: the last day you could buy the shares and still get the dividend. Shares bought on the ex-date or later do not get it.Your buy price: the closing price on that day. Every % in the row is measured against this price. | Ex-date (close)iWhat it is: the first day the shares trade without the dividend.Why the price drops: new buyers no longer get the dividend, so the price usually falls by about the dividend amount on this day.The % under the price: how far the price moved from your buy price. | Payment day (close)iWhat it is: the day the cash dividend is paid into your account.Sell price: the table assumes you sell at the closing price on this day. | Dividend receivediWhat it is: the cash paid for each share, in AED.The % under it: the dividend yield on your buy price: dividend divided by the buy price.Example: AED 1.00 on a buy price of AED 12.35 = 8.10%. | Price changeiWhat it is: how much the share price moved from your buy price to the close on payment day, without counting the dividend. | ResultiWhat it is: the dividend % plus the price change %, both measured against your buy price.Example: +8.10% dividend and -5.00% price change = about +3.10%.Gain or loss: if the price falls by more than the dividend, the result is a loss. |
|---|---|---|---|---|---|---|
| SALAMA Dividend 2021 | Buy byiWhat it is: the last day you could buy the shares and still get the dividend. Shares bought on the ex-date or later do not get it.Your buy price: the closing price on that day. Every % in the row is measured against this price.5 May 20221.72 | Ex-dateiWhat it is: the first day the shares trade without the dividend.Why the price drops: new buyers no longer get the dividend, so the price usually falls by about the dividend amount on this day.The % under the price: how far the price moved from your buy price.6 May 20221.67 -3.14% | Payment dayiWhat it is: the day the cash dividend is paid into your account.Sell price: the table assumes you sell at the closing price on this day.25 May 20221.43 | DividendiWhat it is: the cash paid for each share, in AED.The % under it: the dividend yield on your buy price: dividend divided by the buy price.Example: AED 1.00 on a buy price of AED 12.35 = 8.10%.0.0200+1.16% | Price changeiWhat it is: how much the share price moved from your buy price to the close on payment day, without counting the dividend.-17.14% | ResultiWhat it is: the dividend % plus the price change %, both measured against your buy price.Example: +8.10% dividend and -5.00% price change = about +3.10%.Gain or loss: if the price falls by more than the dividend, the result is a loss.-15.98%loss · 20 days |
| SALAMA Second Term Dividend 2020 | Buy by26 Apr 20212.23 | Ex-date27 Apr 20212.01 -9.60% | Payment day15 May 20212.06 | Dividend0.0825+3.70% | Price change-7.73% | Result-4.02%loss · 14 days |
| SALAMA Dividend 2020 | Buy by21 Oct 20201.92 | Ex-date22 Oct 20201.84 -3.98% | Payment day11 Nov 20201.85 | Dividend0.0300+1.56% | Price change-3.59% | Result-2.03%loss · 21 days |
| SALAMA Dividend 2019 | Buy by11 May 20201.30 | Ex-date12 May 20201.24 -4.17% | Payment day20 May 20201.20 | Dividend0.0300+2.31% | Price change-7.59% | Result-5.28%loss · 9 days |
Past results do not predict future ones. Closing prices from DFM, before trading fees and any tax. Prices are not adjusted for bonus shares or rights issues. Information only, not investment advice.
Dividend history
| Dividend | AED per share | Yield at ex-date | AGM | Ex-date | Paid | |
|---|---|---|---|---|---|---|
| SALAMA Dividend 2021 | 0.0200 | 1.16% | 29 Apr 2022 | 6 May 2022 | 25 May 2022 | |
| SALAMA Second Term Dividend 2020 | 0.0825 | 3.70% | 18 Apr 2021 | 27 Apr 2021 | 15 May 2021 | |
| SALAMA Dividend 2020 | 0.0300 | 1.56% | 14 Oct 2020 | 22 Oct 2020 | 11 Nov 2020 | |
| SALAMA Dividend 2019 | 0.0300 | 2.31% | 3 May 2020 | 12 May 2020 | 20 May 2020 |
Source: DFM dividend distribution records (2025 onwards). Yield uses the close before the ex-date.
Events
Announcements
- DisclosureNotification from the company
- BoardBOD meeting
- Press releasePress release
- BoardBOD meeting
- DisclosureNotification from the company
- DisclosureAppointment of Chief Financial Officer
- General assemblyResolutions of General Assembly
- Press releasePress release
- DisclosureCompany’s Capital Increase Activation
Source: DFM disclosures. Times are Dubai time.
Income Statement
Values in AED · click any row to chart the metric, click again to collapse
| Q1 '22 | Q2 '22 | Q3 '22 | Q4 '22 | Q1 '23 | Q2 '23 | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Insurance & Takaful Revenue | 224.5M | 200.6M | 253.9M | 245.1M | 265.2M | 278.9M | 280.2M | 286.7M | 271.5M | 257.1M | 274.2M | 243.5M | 256.4M | 259.0M | 253.4M | 236.3M | 229.5M | 240.3M |
| Insurance Service Expenses | -176.0M | -129.9M | -237.1M | -190.9M | -225.3M | -240.0M | -259.5M | -284.2M | -253.5M | -290.7M | -210.3M | -225.3M | -183.8M | -238.7M | -235.8M | -259.6M | -197.4M | -202.8M |
| Net Reinsurance Result | -25.2M | -41.3M | 5.4M | -27.0M | -18.1M | -27.9M | -17.9M | 8.1M | -15.5M | 50.2M | -39.9M | -35.9M | -65.4M | -29.4M | -12.7M | 20.7M | -18.0M | -23.2M |
| Insurance Service Result | 23.3M | 29.4M | 22.2M | 27.2M | 21.9M | 11.0M | 2.7M | 10.5M | 2.5M | 16.7M | 24.1M | -17.6M | 7.2M | -9.0M | 4.9M | -2.6M | 14.0M | 14.3M |
| Net Investment Income | -24.6M | -188.3M | -48.9M | 72.0M | 68.7M | 106.9M | 204,000.00 | 103.3M | 87.3M | 35.1M | 69.1M | -32.3M | 1.4M | 61.5M | 93.4M | 39.3M | -37.8M | 158.4M |
| Net Insurance Finance Result | 23.1M | 191.8M | 52.6M | -62.4M | -63.0M | -76.0M | 13.6M | -96.2M | -67.3M | -31.3M | -58.7M | 40.7M | 9.9M | -53.2M | -82.2M | -25.5M | 46.6M | -143.5M |
| Net Insurance & Investment Result | 21.8M | 32.9M | 25.9M | 36.7M | 27.5M | 41.9M | 16.5M | 17.6M | 22.4M | 20.5M | 34.5M | -9.2M | 18.5M | -718,000.00 | 16.1M | 11.2M | 22.8M | 29.2M |
| Other Operating Income | 3.2M | 1.1M | -1.5M | 10.7M | 4.1M | 1.4M | 1.4M | 3.3M | 21.7M | -1.0M | 905,000.00 | 5.1M | 1.4M | 3.1M | 1.5M | 5.7M | 7.2M | -2.1M |
| Other Operating Expenses | -14.9M | -23.1M | -22.7M | -25.7M | -19.7M | -33.9M | -4.8M | -179.1M | -19.6M | -15.7M | -20.3M | -2.6M | -16.5M | 7.7M | -13.3M | -18.0M | -11.5M | -10.9M |
| Pre-Tax Income | 10.0M | 10.9M | 1.7M | 21.6M | 11.9M | 9.4M | 13.0M | -158.3M | 24.5M | 3.7M | 15.1M | -6.7M | 3.4M | 10.2M | 4.3M | -1.1M | 18.5M | 16.1M |
| Income Tax Expense | -2.4M | -1.9M | -2.8M | -1.8M | -3.8M | -5.1M | -6.7M | 404,000.00 | -7.0M | -786,000.00 | -5.2M | 911,000.00 | -3.0M | -2.3M | -1.5M | 1.2M | -4.5M | -1.8M |
| Net Income | 7.7M | 9.0M | -1.0M | 19.8M | 8.0M | 4.2M | 6.3M | -157.9M | 17.6M | 3.0M | 9.9M | -5.8M | 385,000.00 | 7.9M | 2.8M | 133,000.00 | 14.0M | 14.3M |
| Net Income (Owners of Parent) | 3.2M | 5.7M | -3.6M | 13.6M | 4.1M | -5.0M | 1.3M | -158.8M | 10.1M | 685,000.00 | 8.1M | -5.8M | -974,000.00 | 6.7M | 804,000.00 | -2.5M | 10.9M | 15.9M |
| Non-Controlling Interests | 4.5M | 3.3M | 2.6M | 6.2M | 3.9M | 9.2M | 5.0M | 923,000.00 | 7.5M | 2.3M | 1.8M | -33,000.00 | 1.4M | 1.2M | 2.0M | 2.6M | 3.1M | -1.6M |
| EPS (AED) | 0.003 | 0.01 | -0.003 | 0.01 | 0.004 | -0.01 | 0.001 | -0.16 | 0.01 | 0.00 | 0.01 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 |
| Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 922.8M | 922.8M | 922.8M | 922.8M | 922.8M | 922.8M | 922.8M | 922.8M | 922.8M | 922.8M | 922.8M | 483.0M | 483.0M | 820.0M |
Balance Sheet
Values in AED · click any row to chart the metric, click again to collapse
| Q4 '22 | Q1 '23 | Q2 '23 | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 133.4M | 110.0M | 84.6M | 112.8M | 144.2M | 139.4M | 157.2M | 127.8M | 148.8M | 145.6M | 214.4M | 189.5M | 193.8M | 318.7M | 292.8M |
| Investment Securities | 2.3B | 2.3B | 2.3B | 2.3B | 2.2B | 2.3B | 2.3B | 2.3B | 2.1B | 2.1B | 2.1B | 2.1B | 2.0B | 1.9B | 2.0B |
| Insurance Contract Assets | – | 38.5M | 27.1M | 3.6M | 6.8M | 7.7M | 8.7M | 6.9M | – | – | – | – | – | – | – |
| Reinsurance Contract Assets | 281.8M | 293.3M | 282.7M | 307.8M | 348.5M | 342.8M | 463.6M | 445.3M | 470.9M | 414.8M | 409.8M | 396.9M | 437.1M | 453.9M | 463.5M |
| Trade & Other Receivables | 72.7M | 77.4M | 73.8M | 83.2M | 80.4M | 59.0M | 43.0M | 26.0M | 40.0M | 30.1M | 33.2M | 37.5M | 33.5M | 41.1M | 46.5M |
| Other Financial Assets | 270.5M | 247.5M | 263.3M | 261.0M | 284.5M | 257.5M | 260.9M | 290.5M | 299.6M | 306.7M | 311.5M | 293.3M | 315.0M | 295.8M | 314.1M |
| Investments in Associates & JVs | 35.2M | 36.0M | 35.6M | 35.6M | 35.4M | 35.4M | 36.4M | 35.2M | 35.9M | 36.7M | 35.2M | 37.0M | 39.2M | 40.3M | 38.3M |
| Property, Plant & Equipment | 34.5M | 34.1M | 33.3M | 32.4M | 47.4M | 46.2M | 46.2M | 47.6M | 46.7M | 46.6M | 47.1M | 47.3M | 47.5M | 45.9M | 61.8M |
| Investment Properties | 58.8M | 56.4M | 56.3M | 55.7M | 60.4M | 55.8M | 55.7M | 56.7M | 48.8M | 49.2M | 50.1M | 50.6M | 53.7M | 50.3M | 51.6M |
| Right-of-Use Assets | 8.7M | 6.2M | 3.8M | 3.1M | 4.6M | 3.9M | 3.4M | 2.9M | 6.5M | 6.0M | 5.2M | 5.1M | 5.9M | 5.2M | 4.8M |
| Intangible Assets | 117.8M | 117.4M | 117.8M | 117.5M | 68.0M | 67.6M | 68.0M | 67.5M | 67.2M | 67.0M | 66.8M | 66.7M | 66.7M | 66.4M | 68.0M |
| Total Assets | 3.3B | 3.3B | 3.3B | 3.3B | 3.3B | 3.3B | 3.4B | 3.4B | 3.3B | 3.2B | 3.2B | 3.2B | 3.2B | 3.2B | 3.4B |
| Insurance Contract Liabilities | 2.4B | 2.4B | 2.4B | 2.4B | 2.5B | 2.6B | 2.7B | 2.6B | 2.6B | 2.5B | 2.5B | 2.5B | 2.5B | 2.4B | 2.5B |
| Reinsurance Contract Liabilities | 185.2M | 183.7M | 191.9M | 175.9M | 162.1M | 142.9M | 134.1M | 134.3M | 121.5M | 122.2M | 122.6M | 108.7M | 101.2M | 79.4M | 72.3M |
| Trade & Other Payables | 141.8M | 143.6M | 131.8M | 141.0M | 169.1M | 168.6M | 135.5M | 144.0M | 177.6M | 150.5M | 173.2M | 172.7M | 209.1M | 188.6M | 201.6M |
| Lease Liabilities | 8.8M | 6.3M | 3.9M | 3.2M | 4.7M | 4.0M | 3.5M | 3.0M | 6.2M | 6.1M | 5.2M | 5.1M | 6.0M | 5.4M | 5.0M |
| Other Liabilities | 54.8M | 57.9M | 63.8M | 57.6M | 77.2M | 80.7M | 83.1M | 88.8M | 71.8M | 75.8M | 73.5M | 78.7M | 81.0M | 80.2M | 78.9M |
| Total Debt | 8.8M | 6.3M | 3.9M | 3.2M | 4.7M | 4.0M | 3.5M | 3.0M | 6.2M | 6.1M | 5.2M | 5.1M | 6.0M | 5.4M | 5.0M |
| Total Liabilities | 2.8B | 2.8B | 2.8B | 2.8B | 3.0B | 3.0B | 3.1B | 3.0B | 3.0B | 2.8B | 2.9B | 2.8B | 2.9B | 2.7B | 2.8B |
| Share Capital | 1.2B | 939.6M | 939.6M | 939.6M | 939.6M | 939.6M | 939.6M | 939.6M | 939.6M | 939.6M | 939.6M | 939.6M | 483.0M | 483.0M | 820.0M |
| Reserves | -92.0M | -204.2M | -202.8M | -204.5M | -187.7M | -209.8M | -209.1M | -202.7M | -211.7M | -207.8M | -200.9M | -197.1M | -164.2M | -22.3M | -352.6M |
| Retained Earnings | -660.4M | -285.8M | -293.8M | -293.0M | -452.4M | -442.8M | -444.0M | -436.3M | -443.9M | -445.4M | -440.7M | -440.3M | -18.8M | -12.5M | 1.7M |
| Equity (Owners of Parent) | 457.6M | 449.5M | 443.0M | 442.1M | 299.5M | 287.0M | 286.5M | 300.6M | 284.0M | 286.4M | 298.0M | 302.2M | 300.0M | 448.2M | 469.1M |
| Non-Controlling Interests | 70.2M | 64.6M | 74.3M | 80.0M | 69.2M | 59.0M | 61.5M | 63.7M | 50.3M | 52.0M | 53.8M | 57.1M | 60.0M | 56.8M | 62.6M |
| Total Equity | 527.8M | 514.1M | 517.3M | 522.1M | 368.7M | 346.0M | 348.0M | 364.3M | 334.4M | 338.5M | 351.8M | 359.3M | 360.0M | 505.0M | 531.6M |
Cash Flow
Values in AED · click any row to chart the metric, click again to collapse
| Q1 '14 | Q2 '14 | Q3 '14 | Q4 '14 | Q1 '15 | Q2 '15 | Q3 '15 | Q4 '15 | Q1 '16 | Q2 '16 | Q3 '16 | Q4 '16 | Q1 '17 | Q2 '17 | Q3 '17 | Q4 '17 | Q1 '18 | Q2 '18 | Q3 '18 | Q4 '18 | Q1 '19 | Q2 '19 | Q3 '19 | Q4 '19 | Q1 '20 | Q2 '20 | Q3 '20 | Q4 '20 | Q1 '21 | Q2 '21 | Q3 '21 | Q4 '21 | Q1 '22 | Q2 '22 | Q3 '22 | Q4 '22 | Q1 '23 | Q2 '23 | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -22.5M | -132.3M | -74.6M | -109.9M | -21.9M | -121.0M | -198.9M | 107.2M | 2.8M | -64.6M | 9.8M | 263.5M | 44.0M | 16.1M | -13.2M | 341.8M | 39.1M | 47.1M | 41.4M | 21.5M | 24.4M | 26.4M | 26.8M | -24.3M | -6.4M | 107.5M | 8.0M | -15.9M | 85.3M | 79.2M | 132.0M | 26.4M | -65.7M | -310.4M | 31.3M | -277.4M | -49.1M | 27.6M | 11.9M | 111.9M | 16.2M | -3.6M | 24.9M | -114.9M | -71.8M | 48.2M | -29.6M | -4.6M | -177.9M | 103.2M |
| Income Tax Paid | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | -7.3M | 0.00 | 0.00 |
| Investing Cash Flow | 33.1M | 104.0M | 142.2M | 126.1M | 68.6M | 25.0M | 126.1M | -181.8M | 41.0M | 61.5M | -4.8M | -236.8M | -13.7M | -7.4M | 158,000.00 | -320.4M | 4.0M | -14.7M | -232,000.00 | -186.5M | -79.9M | -114.8M | 91.1M | 2.4M | 33.4M | -24.2M | 91.4M | -101.9M | -31.1M | 9.0M | 59.5M | -9.4M | 2.7M | 208.7M | -4.5M | 219.7M | 29.5M | -51.7M | 16.4M | -82.2M | -21.3M | 21.4M | -45.7M | 146.1M | 72.3M | -2.4M | 8.7M | 8.8M | 142.3M | -218.9M |
| Capital Expenditure | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 268,000.00 | -2.1M | -1.3M | -881,000.00 | -1.1M | -1.6M | -1.9M | – | -17,000.00 | -1.3M | -1.8M | -1.2M | -128,000.00 | 0.00 | 0.00 | -1.9M | -411,000.00 | -2.4M |
| Financing Cash Flow | 229,000.00 | -2.5M | -8.0M | -8.7M | -18.1M | 4.7M | -125.9M | -150,000.00 | 168,000.00 | 637,000.00 | 1.4M | -5.3M | 574,000.00 | -160,000.00 | 1.0M | -3.0M | 463,000.00 | -282,000.00 | -18,000.00 | -1.8M | 0.00 | -371,000.00 | 1.7M | 62,000.00 | -2.3M | -36.6M | 652,000.00 | -40.7M | 0.00 | -35.5M | -12.2M | -24.1M | 3.2M | -19.6M | -31.3M | -5.5M | 0.00 | -2.4M | 0.00 | -973,000.00 | 321,000.00 | -4,000.00 | -1.4M | -11.3M | 0.00 | -2.1M | -3,000.00 | 0.00 | 150.7M | -1.0M |
| Lease Payments | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -1.1M | -3.9M | – | – | -2.6M | -2.4M | -668,000.00 | – | -701,000.00 | -517,000.00 | -303,000.00 | -1.2M | -100,000.00 | -865,000.00 | -483,000.00 | -39,000.00 | -327,000.00 | -872,000.00 |
| Dividends Paid | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | -270,000.00 | 270,000.00 | 0.00 | -371,000.00 | 9,000.00 | 362,000.00 | -2.3M | -36.6M | 652,000.00 | -35.6M | – | -98.0M | 0.00 | 0.00 | – | -23.7M | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Free Cash Flow | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -66.0M | -312.5M | 30.0M | -278.2M | -50.2M | 26.0M | 9.9M | – | 16.2M | -4.9M | 23.0M | -116.2M | -72.0M | 48.2M | -29.6M | -6.4M | -178.3M | 100.8M |
| Cfx Amortisation | 213,000.00 | 239,000.00 | 238,000.00 | 298,000.00 | 255,000.00 | 216,000.00 | 9,000.00 | 124,000.00 | 471,000.00 | -214,000.00 | 117,000.00 | 176,000.00 | 107,000.00 | 89,000.00 | 101,000.00 | 118,000.00 | 168,000.00 | 251,000.00 | 243,000.00 | 237,000.00 | 242,000.00 | 321,000.00 | 239,000.00 | 248,000.00 | 218,000.00 | -51,000.00 | 51,000.00 | 665,000.00 | 194,000.00 | 95,000.00 | 226,000.00 | 337,000.00 | 267,000.00 | 435,000.00 | 403,000.00 | 425,000.00 | 424,000.00 | 446,000.00 | 491,000.00 | 493,000.00 | 440,000.00 | 438,000.00 | 463,000.00 | 285,000.00 | 457,000.00 | 457,000.00 | 457,000.00 | -667,000.00 | 383,000.00 | 383,000.00 |
| Cfx Bank Finance | 472,000.00 | -2.6M | -9.8M | -5.9M | -17.2M | 4.9M | -131.2M | 309,000.00 | -327,000.00 | 752,000.00 | 600,000.00 | -5.3M | 121,000.00 | -5,000.00 | 1.0M | -1.5M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Cash Begin | 341.6M | 352.4M | 321.6M | 381.3M | 388.8M | 417.4M | 326.1M | 127.4M | 52.6M | 96.6M | 94.1M | 100.4M | 118.8M | 149.7M | 158.3M | 146.2M | 179.1M | 222.6M | 254.6M | 295.8M | 274.6M | 219.1M | 130.3M | 249.9M | 54.8M | 79.5M | 126.1M | 226.3M | 83.8M | 138.1M | 50.7M | 92.6M | 104.4M | 303.1M | 181.8M | 177.3M | 124.5M | 104.8M | 78.4M | 106.7M | 125.1M | 120.3M | 138.1M | 115.9M | 135.7M | 136.1M | 179.8M | 158.9M | 163.2M | 278.3M |
| Cfx Cash End | 352.4M | 321.6M | 381.3M | 388.8M | 417.4M | 326.1M | 127.4M | 52.6M | 96.6M | 94.1M | 100.4M | 121.8M | 149.7M | 158.3M | 146.2M | 167.6M | 222.6M | 254.6M | 295.8M | 117.5M | 219.1M | 130.3M | 249.9M | 70.9M | 79.5M | 126.1M | 226.3M | 83.8M | 138.1M | 50.7M | 92.6M | 104.4M | 303.1M | 181.8M | 177.3M | 114.1M | 104.8M | 78.4M | 106.7M | 125.1M | 120.3M | 138.1M | 115.9M | 135.7M | 136.1M | 179.8M | 158.9M | 163.2M | 278.3M | 161.6M |
| Cfx Depreciation | 1.9M | 1.8M | 1.5M | 2.5M | 1.7M | 1.6M | 169,000.00 | 1.3M | 3.3M | -1.4M | 931,000.00 | 1.1M | 970,000.00 | 959,000.00 | 996,000.00 | 1.0M | 1.0M | 991,000.00 | 1.3M | 953,000.00 | 965,000.00 | 1.1M | 998,000.00 | 741,000.00 | 931,000.00 | 923,000.00 | 3.5M | -1.9M | 750,000.00 | 746,000.00 | 722,000.00 | 719,000.00 | 961,000.00 | 450,000.00 | 750,000.00 | 1.1M | 658,000.00 | 1.2M | 286,000.00 | 660,000.00 | 767,000.00 | 703,000.00 | 949,000.00 | 653,000.00 | 897,000.00 | 897,000.00 | 897,000.00 | 524,000.00 | 838,000.00 | 838,000.00 |
| Cfx Intangibles | -986,000.00 | -78,000.00 | -330,000.00 | -1.2M | 157,000.00 | -116,000.00 | 27.9M | -27.5M | -554,000.00 | 386,000.00 | -188,000.00 | -233,000.00 | -187,000.00 | -107,000.00 | 23,000.00 | -369,000.00 | -13,000.00 | 55,000.00 | 9,000.00 | -382,000.00 | -95,000.00 | -114,000.00 | -67,000.00 | -313,000.00 | -44,000.00 | 238,000.00 | 387,000.00 | -484,000.00 | -114,000.00 | -75,000.00 | -612,000.00 | -2.3M | -552,000.00 | -308,000.00 | -709,000.00 | -206,000.00 | -424,000.00 | -446,000.00 | -514,000.00 | 359,000.00 | 0.00 | -59,000.00 | -780,000.00 | -186,000.00 | -5,000.00 | 0.00 | 0.00 | -192,000.00 | 0.00 | -153,000.00 |
| Cfx Investments | 32.9M | 102.4M | 150.7M | 55.2M | 58.6M | 26.9M | 126.7M | -228.7M | 39.5M | 51.3M | -4.8M | -104.1M | -9.6M | -6.6M | -2.9M | -304.4M | 24.1M | -28.1M | 2.2M | -177.1M | -78.4M | 4.3M | -857,000.00 | -61.8M | -66.0M | -29.1M | 12.4M | -80.7M | -21.0M | 11.7M | 65.9M | 9.2M | -89.9M | 68.8M | 21.3M | 17.8M | 2.5M | 6.6M | -17.5M | 10.1M | 11.8M | -10.5M | -30.0M | 42.9M | 8.1M | 14.6M | -35.4M | -4.7M | -1.4M | -28.4M |
| Cfx Ip Fair Value | -375,000.00 | -17.2M | 300,000.00 | 18.4M | 3.7M | 582,000.00 | 197.6M | -199.9M | 2.2M | 327,000.00 | -264,000.00 | -7.5M | 123,000.00 | -123,000.00 | – | -6.9M | – | – | 0.00 | -1.5M | – | – | -1.5M | 738,000.00 | – | – | – | 3.5M | – | 0.00 | 0.00 | -4.2M | -4.6M | 336,000.00 | 145,000.00 | -5.1M | 0.00 | 0.00 | – | -3.6M | – | – | – | -4.5M | – | – | – | -2.9M | 900,000.00 | 0.00 |
| Cfx Nci | -243,000.00 | 151,000.00 | 1.9M | -2.8M | -888,000.00 | -217,000.00 | 5.3M | -459,000.00 | 495,000.00 | -115,000.00 | 753,000.00 | -34,000.00 | 453,000.00 | -155,000.00 | 8,000.00 | -1.5M | 463,000.00 | -282,000.00 | 252,000.00 | -2.0M | – | – | 1.7M | -300,000.00 | – | – | 0.00 | -5.1M | 0.00 | 0.00 | 6.5M | -5.3M | -3.0M | 4.1M | -39,000.00 | -727,000.00 | 0.00 | 0.00 | 0.00 | -973,000.00 | 321,000.00 | -4,000.00 | 0.00 | -11.3M | 0.00 | -440,000.00 | -3,000.00 | 0.00 | – | 2.7M |
| Cfx Net Change | 10.8M | -30.8M | 59.7M | 7.5M | 28.7M | -91.3M | -198.7M | -74.8M | 44.0M | -2.5M | 6.3M | 21.4M | 30.9M | 8.6M | -12.1M | 18.4M | 43.5M | 32.1M | 41.1M | -166.7M | -55.5M | -88.8M | 119.6M | -21.9M | 24.7M | 46.6M | 100.1M | -158.6M | 54.2M | 52.7M | 179.2M | -7.1M | -59.8M | -121.3M | -4.5M | -63.2M | -19.6M | -26.4M | 28.3M | 28.8M | -4.8M | 17.8M | -22.2M | 19.9M | 402,000.00 | 43.7M | -20.9M | 4.3M | 115.1M | -116.7M |
| Cfx Op Before Wc | -49.9M | -22.1M | 32.1M | 21.2M | 13.6M | -56.5M | 82.2M | -226.9M | -105.4M | -82.2M | -88.5M | 56.4M | 14.5M | -7.3M | 9.2M | -45.7M | 58.3M | 29.6M | -11.5M | -28.8M | 79.5M | -2.5M | -11.9M | 26.5M | 100.8M | 31.0M | -19.8M | 11.9M | 95.2M | 8.9M | 8.3M | 12.5M | 8.1M | 20.6M | -13.3M | 22.5M | 4.5M | -2.2M | 27.5M | 10.4M | 27.4M | 5.0M | 18.5M | -7.5M | 5.1M | -9.3M | -5.1M | -80,000.00 | 23.6M | 13.6M |
| Cfx Policyholders Fund | 0.00 | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Ppe | -727,000.00 | -168,000.00 | -1.3M | 12.4M | 10.8M | -2.0M | 22.2M | -7.6M | -2.4M | 2.5M | -995,000.00 | 1.1M | -1.4M | -2.6M | 1.3M | -5.2M | -910,000.00 | 1.7M | -361,000.00 | -96,000.00 | – | -941,000.00 | 855,000.00 | 8.3M | 1.5M | 1.1M | -395,000.00 | -3.5M | -167,000.00 | -108,000.00 | 639,000.00 | -2.0M | 820,000.00 | -1.8M | -543,000.00 | -442,000.00 | -658,000.00 | -1.2M | -1.4M | 2.7M | -17,000.00 | -1.3M | -1.1M | -1.0M | -123,000.00 | 0.00 | 0.00 | -1.7M | -411,000.00 | -2.2M |
| Cfx Profit | -19.1M | 8.4M | 32.3M | 15.1M | 12.5M | -43.8M | -47.8M | -83.7M | -91.7M | -64.2M | -71.3M | 52.2M | 6.6M | 1.1M | 12.8M | 17.0M | 16.5M | 15.3M | -1.6M | -29.7M | 18.1M | 15.3M | 1.6M | 24.8M | 13.1M | 33.9M | 90.0M | 20.0M | 24.2M | 16.1M | 2.9M | 4.9M | 7.7M | 9.0M | -1.0M | -15.6M | 8.0M | -8.0M | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Share Assoc | -770,000.00 | -1.2M | -357,000.00 | 634,000.00 | -1.5M | -789,000.00 | -768,000.00 | 667,000.00 | -1.3M | -710,000.00 | -2.7M | -3.5M | -5.4M | -5.1M | -5.7M | -4.0M | -2.4M | -2.5M | -1.2M | 417,000.00 | 1.1M | 4.3M | 10.6M | 5.0M | -2.5M | 6.3M | -9.2M | 137,000.00 | -1.3M | -583,000.00 | -372,000.00 | 246,000.00 | -1.5M | -537,000.00 | -301,000.00 | 617,000.00 | -1.7M | -252,000.00 | 68,000.00 | 91,000.00 | 0.00 | -1.2M | -304,000.00 | -652,000.00 | -228,000.00 | -172,000.00 | -1.6M | -1.2M | -500,000.00 | -505,000.00 |
| Cfx Statutory Deposits | -169,000.00 | 184,000.00 | -2.7M | 8.0M | 232,000.00 | -15,000.00 | -6.3M | -1.9M | 3.0M | 6.0M | 81,000.00 | -132.7M | -1.2M | -80,000.00 | -81,000.00 | 1.4M | -15.8M | 7.9M | 7.9M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -29.5M | – | 6.9M | 2.3M | -23.6M | 26.7M | -3.4M | -29.6M | -9.1M | -7.1M | -4.8M | 18.3M | -21.7M | 19.1M | -18.2M |
| Cfx Uepr | -31.8M | -14.7M | -1.3M | -16.9M | -3.1M | -13.2M | -66.7M | 16.4M | -17.2M | -15.3M | -15.1M | 24.3M | 11.6M | -1.3M | 1.3M | -60.8M | 43.5M | 17.5M | -10.1M | -14.5M | 61.1M | -7.8M | -27.7M | -25.8M | 83.4M | -13.3M | -24.8M | -22.5M | 68.1M | 6.2M | -20.5M | -12.9M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Unit Linked | 2.1M | 1.7M | -3.0M | -733,000.00 | -1.1M | -1.8M | -1.1M | 4.0M | 296,000.00 | 521,000.00 | -103,000.00 | -714,000.00 | -931,000.00 | -519,000.00 | 403,000.00 | 1.0M | -2.7M | -493,000.00 | 168,000.00 | 3.0M | 435,000.00 | -46,000.00 | 71,000.00 | -460,000.00 | 2.9M | 1.8M | 1.1M | -5.9M | 1.5M | 260,000.00 | -9,000.00 | -1.7M | 70.2M | 141.7M | 46.5M | 189.5M | 4.1M | -38.9M | 34.2M | -72.2M | -59.1M | 37.2M | 7.2M | 115.8M | 67.9M | 12.1M | 22.2M | 37.2M | 115.1M | -62.0M |
| Cfx Wc Contributions Receivable | 111.7M | -186.8M | 166.9M | 148.6M | 10.9M | 18.4M | 242.9M | -14.6M | -19.3M | -26.5M | 4.8M | 994,000.00 | -29.5M | 16.9M | 35.6M | 12.4M | -45.1M | -17.6M | 9.3M | -15.3M | -20.7M | 10.2M | 15.2M | 62.6M | -189.3M | 42.4M | 4.0M | 102.9M | -132.2M | 67.6M | 28.3M | 32.0M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Wc Other Assets | 5.4M | 163,000.00 | -4.6M | -47.2M | 11.5M | -64.5M | -106.0M | 61.6M | -11.9M | -4.7M | -9.5M | -2.3M | -2.0M | -5.4M | 5.9M | -2.6M | -7.9M | -7.5M | 4.9M | -5.6M | -34.0M | -20.5M | 2.1M | 9.6M | 30.6M | 17.9M | 9.3M | -4.4M | 39.1M | 27.4M | 35.2M | 17.4M | -1.3M | 22.2M | -25.1M | -27.3M | -4.7M | 3.6M | -9.4M | 2.8M | 21.4M | 16.0M | 17.0M | -13.9M | 9.9M | -3.1M | -4.3M | 3.9M | -7.5M | -5.5M |
| Cfx Wc Outstanding Claims | 2.5M | -221.0M | 40.4M | -74.8M | -133.1M | 26.5M | -133.2M | 35.9M | 71.9M | 29.8M | 46.9M | -95.6M | -5.8M | -3.6M | -10.9M | -7.4M | 21.7M | -15.1M | 5.4M | 18.7M | 7.0M | 15.7M | 11.9M | -42.1M | 6.4M | -2.4M | 12.4M | 3.8M | 1.8M | -22.0M | -9.1M | -1.8M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Wc Related Parties | -1.5M | 685,000.00 | -3.1M | 3.8M | 1.8M | -1.8M | 4.5M | -4.5M | -87,000.00 | -257,000.00 | 596,000.00 | -252,000.00 | -263,000.00 | 373,000.00 | -43,000.00 | -67,000.00 | -3.7M | -2.0M | -3.3M | 9.0M | 40,000.00 | -40,000.00 | 13.9M | -13.9M | -10.0M | 10.3M | -330,000.00 | -6,000.00 | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Wc Takaful Deposits | -15.0M | 11.9M | 7.1M | 3.2M | 9.6M | 673,000.00 | 129.4M | -34,000.00 | 479,000.00 | -163,000.00 | 26,000.00 | -1.9M | 29,000.00 | -13,000.00 | -2.5M | 2.6M | -470,000.00 | 385,000.00 | 72,000.00 | -32,000.00 | 289,000.00 | -586,000.00 | 24,000.00 | 2.7M | -40,000.00 | -247,000.00 | -59,000.00 | 51,000.00 | 8,000.00 | 6,000.00 | -22,000.00 | 26,000.00 | – | 547,000.00 | 67,000.00 | 426,000.00 | – | 295,000.00 | 1,000.00 | 77,000.00 | 282,000.00 | 0.00 | 4,000.00 | -60,000.00 | -5,000.00 | -13,000.00 | -28,000.00 | 21,000.00 | 98,000.00 | -87,000.00 |
| Cfx Wc Takaful Payables | -75.8M | 285.0M | -313.4M | -183.0M | 63.7M | -45.3M | -274.4M | 10.6M | 65.2M | 15.0M | 11.5M | 90.1M | 55.5M | 4.7M | -62.2M | 32.9M | 16.2M | 59.3M | 36.5M | 27.9M | -27.9M | 10.2M | 9.6M | -68.2M | 51.2M | 11.6M | 4.2M | -146.4M | 81.4M | -2.7M | 69.3M | -33.7M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Assoc Dividends | – | 0.00 | 620,000.00 | 0.00 | – | 931,000.00 | 0.00 | 0.00 | – | – | 993,000.00 | 0.00 | – | 0.00 | 0.00 | 0.00 | – | 1.2M | 0.00 | -903,000.00 | – | – | 931,000.00 | 0.00 | – | 0.00 | 931,000.00 | 0.00 | – | 1.2M | 0.00 | -1,000.00 | – | 1.2M | -1,000.00 | 1,000.00 | – | 1.2M | -2,000.00 | 0.00 | – | – | – | 1.5M | – | – | – | 1.7M | – | – |
| Cfx Dividend Income | – | 620,000.00 | -620,000.00 | -1.6M | 0.00 | -1.0M | -257,000.00 | 316,000.00 | -1.1M | -736,000.00 | -262,000.00 | -111,000.00 | 380,000.00 | -2.9M | -332,000.00 | -423,000.00 | -368,000.00 | -1.9M | -182,000.00 | -617,000.00 | -94,000.00 | -1.6M | -108,000.00 | -25,000.00 | 0.00 | -1.3M | -34,000.00 | 3,000.00 | -194,000.00 | -645,000.00 | 5,000.00 | 7,000.00 | -827,000.00 | 827,000.00 | – | – | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Dividends Received | – | 0.00 | 0.00 | 1.6M | 0.00 | 1.0M | 257,000.00 | -316,000.00 | 1.1M | 736,000.00 | 262,000.00 | 111,000.00 | -380,000.00 | 2.9M | 332,000.00 | 423,000.00 | 368,000.00 | 1.9M | 182,000.00 | 617,000.00 | 94,000.00 | 1.6M | 108,000.00 | 25,000.00 | 0.00 | 1.3M | 34,000.00 | -3,000.00 | 194,000.00 | 645,000.00 | -5,000.00 | -7,000.00 | 827,000.00 | -772,000.00 | -90,000.00 | 35,000.00 | 0.00 | 0.00 | – | – | – | 0.00 | 1.5M | -1.5M | – | 1.7M | 0.00 | -1.7M | – | 2.5M |
| Cfx Assoc Investment | – | – | 0.00 | 0.00 | – | – | -43.5M | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Dividends Paid Inv | – | – | -1.8M | 1.8M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Wc Assets Hfs | – | – | 0.00 | 0.00 | 0.00 | 0.00 | -804.4M | 804.4M | 17.7M | 6.2M | 85.8M | 27.3M | 11.5M | 14.7M | 57.9M | 419.8M | 0.00 | 0.00 | 0.00 | 94.6M | 400.5M | 0.00 | 0.00 | -57.6M | -807,000.00 | -5.1M | -1.5M | 65.1M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Wc Liabilities Hfs | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 661.6M | -661.6M | -15.7M | -1.7M | -41.9M | -34.8M | 98,000.00 | -4.2M | -46.1M | -389.7M | 0.00 | 0.00 | 0.00 | -75.2M | -380.4M | 0.00 | 0.00 | 42.2M | 4.7M | 2.1M | -184,000.00 | -48.8M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Goodwill Impairment | – | – | – | 0.00 | – | – | – | 27.0M | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | 10.2M | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | 49.0M | – | – | – | – | – | – | – | – | – | – |
| Cfx Investment Property | – | – | – | -17.4M | – | – | – | 0.00 | – | – | – | -204,000.00 | – | -482,000.00 | 1.0M | 5.3M | -1.1M | 1.1M | 155,000.00 | -16.4M | -1.6M | -873,000.00 | 152,000.00 | -559,000.00 | 847,000.00 | 1.1M | -661,000.00 | 124,000.00 | 606,000.00 | -68,000.00 | 728,000.00 | -1.3M | 0.00 | 0.00 | – | -233,000.00 | -1,000.00 | 1,000.00 | 0.00 | 0.00 | – | – | -17,000.00 | -4,000.00 | – | – | 0.00 | 0.00 | – | – |
| Cfx Ip Sale | – | – | – | 66.5M | – | – | – | 80.0M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Ip Sale Gain | – | – | – | -475,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Unrealised Inv | – | – | – | 3.3M | – | – | – | 10.9M | – | – | – | -11.6M | – | – | – | -1.4M | 0.00 | 0.00 | 0.00 | 9.7M | -2.4M | 6.3M | 3.3M | 1.4M | 4.8M | -2.5M | -43.5M | 10.2M | 2.4M | -6.4M | 16.6M | 24.0M | 5.6M | 9.0M | -14.1M | -7.3M | -3.4M | -17.0M | 12.4M | 7.9M | -177,000.00 | 0.00 | 31,000.00 | 165,000.00 | -21,000.00 | -75,000.00 | -151,000.00 | -619,000.00 | -30,000.00 | -65,000.00 |
| Cfx Wc Due From Related | – | – | – | -2.9M | – | 1.5M | -1.5M | 4.2M | – | – | – | 244,000.00 | – | – | – | 277,000.00 | – | – | – | -2.9M | – | – | – | 13.9M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Wc Unit Linked Payable | – | – | – | 21.1M | – | – | – | 98.3M | – | – | – | 223.0M | – | – | – | 318.7M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Wc Due To Related | – | – | – | – | – | – | – | 0.00 | – | – | – | 304,000.00 | – | – | – | 568,000.00 | – | – | – | -871,000.00 | – | 14.0M | -14.0M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Impairment | – | – | – | – | – | – | – | – | – | – | – | 1.3M | – | – | – | 9.7M | 0.00 | 0.00 | 0.00 | 6.2M | 470,000.00 | -554,000.00 | 532,000.00 | 6.4M | -176,000.00 | 6.0M | 1.1M | -1.3M | – | – | 289,000.00 | -1.6M | – | – | – | 0.00 | – | 0.00 | 0.00 | 83.3M | 1.3M | 828,000.00 | 1.9M | 2.1M | 91,000.00 | -21.0M | -9.4M | 1.6M | 3.0M | -3.7M |
| Cfx Afs Fair Value | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Deposits | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -18.7M | – | – | -10.5M | 11.7M | – | 305,000.00 | -22.6M | -11.3M | 39,000.00 | -208,000.00 | 10.2M | 695,000.00 | -11.2M | -8.4M | -3.6M | -13.6M | 21.5M | 3.4M | -72.5M | 47.6M | 22.7M | -22.7M | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Short Term Deposits | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | – | – | -432,000.00 | 432,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Liab Written Back | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | – | -20.0M | 0.00 | -1.3M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Dep Rou | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 3.9M | 957,000.00 | 996,000.00 | -2.0M | 3.7M | 977,000.00 | 861,000.00 | 873,000.00 | 880,000.00 | 525,000.00 | 999,000.00 | 835,000.00 | 205,000.00 | 526,000.00 | 184,000.00 | 1.2M | 717,000.00 | 504,000.00 | 510,000.00 | 361,000.00 | 903,000.00 | 483,000.00 | 483,000.00 | 483,000.00 | 391,000.00 | 433,000.00 | 397,000.00 |
| Cfx Lease Inv | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | 0.00 | 0.00 | -3.8M | -898,000.00 | -1.0M | -708,000.00 | -994,000.00 | -1.0M | -847,000.00 | -890,000.00 | -1.2M | -1.1M | -3.9M | 2.5M | -506,000.00 | -2.6M | -2.4M | -668,000.00 | 3.0M | -701,000.00 | -517,000.00 | -303,000.00 | -1.2M | -100,000.00 | -865,000.00 | -483,000.00 | -39,000.00 | – | – |
| Cfx Term Deposits | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -157.1M | 0.00 | -119.3M | 112.5M | 72.7M | 95.0M | 532,000.00 | 5.7M | -18.1M | 82,000.00 | 4.7M | -2.7M | 1.2M | 854,000.00 | 444,000.00 | -1.0M | -4.4M | 3.8M | -972,000.00 | 0.00 | -2.6M | -7,000.00 | 0.00 | 7.2M | -1.2M | 3.6M | -25.2M | 4.1M | 0.00 | 9.8M | -110.5M |
| Cfx Unit Linked Payable Inv | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 150.1M | – | – | – | -460,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Ppe Disposal | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 150,000.00 | -150,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Assoc Disposal | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | – | – | 62.5M | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Gain Assoc Disposal | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | – | – | -35.1M | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Gain Subsidiary | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | – | – | -604,000.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Restricted | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | – | -140.0M | -137.3M | 18.9M | 258.5M | 0.00 | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx St Borrowings | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 62.5M | -18.8M | -43.8M | 6.3M | 0.00 | -31.3M | 25.0M | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Unit Linked Al | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 7.0M | – | – | – | 2.4M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Bonus Reversal | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -7.5M | 7.5M | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Nci Capital | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Board Remuneration | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | – | 0.00 | 0.00 | -4.8M | – | -2.4M | 0.00 | 0.00 | – | 0.00 | -1.4M | 0.00 | – | -1.7M | 0.00 | 0.00 | – | -1.6M |
| Cfx St Borrowings Repaid | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 25.0M | – | – | – | -25.0M | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Cfx Wc Other Payables | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -4.3M | 0.00 | 68.7M | -134.4M | 464,000.00 | -10.4M | 9.1M | 17.9M | -545,000.00 | -35.2M | 10.6M | 16.8M | -27.1M | 22.7M | -455,000.00 | 35.4M | -21.6M | -381,000.00 |
| Cfx Wc Retakaful Assets | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -11.0M | 62.3M | -18.3M | 24.8M | -11.4M | 10.6M | -2.7M | -63.0M | 5.6M | -120.7M | 18.3M | -25.6M | 56.0M | 5.0M | 12.9M | -40.2M | -16.8M | -9.6M |
| Cfx Wc Retakaful Liabilities | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 6.1M | -19.8M | 11.2M | -10.5M | -1.5M | 8.1M | -16.0M | -13.8M | -19.1M | -8.8M | 185,000.00 | -12.8M | 684,000.00 | 370,000.00 | -13.9M | -7.5M | -21.8M | -7.1M |
| Cfx Wc Takaful Assets | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 6.8M | -5.0M | 5.0M | 0.00 | -32.7M | 5.5M | 1.2M | 19.1M | -1.2M | -687,000.00 | 1.8M | 6.9M | 0.00 | 0.00 | 0.00 | 0.00 | – | – |
| Cfx Wc Takaful Liabilities | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -70.2M | -391.2M | 3.1M | -161.5M | -3.8M | 29.1M | 16.8M | 104.9M | 26.4M | 138.6M | -61.5M | -51.5M | -124.1M | 25.8M | -28.1M | 9.8M | -112.5M | 102.0M |
| Cfx Wc Family Reserve | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 15.0M | – | 9.0M | -6.2M | 19.5M | 3.5M | 2.5M | 5.6M | -16.9M | 4.0M | -2.4M | 5.3M | 2.3M | -773,000.00 | -1.3M |
| Cfx Impairment Takaful | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 4.0M | – | – | – | 30.2M | – | – | – | 0.00 | – | – | – | 3.6M | – | – |
| Cfx Profit Before Tax | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 44.2M | – | 21.2M | 13.0M | -158.3M | 24.5M | 3.7M | 15.1M | -6.7M | 3.4M | 10.2M | 4.3M | -1.1M | 18.5M | 16.1M |
| Cfx Tax Paid | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -6.4M | – | -9.0M | -6.7M | 10.6M | -7.0M | -785,000.00 | 7.7M | 0.00 | 0.00 | 0.00 | 0.00 | -7.3M | – | – |
| Cfx Fx Op | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -17.0M | -1.7M | 3.4M | -40.5M | 431,000.00 | 6.7M | -10.3M | 3.6M | 9.0M | 4.2M | -921,000.00 | -20.6M | 11.6M |
| Cfx Finance Cost | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 231,000.00 | – | – | – | 305,000.00 | 87,000.00 | 85,000.00 |
| Cfx Capital Increase | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 155.0M | 0.00 |
| Cfx Capital Increase Costs | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -4.0M | -1.2M |
| Cfx Lease Fin | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -327,000.00 | -872,000.00 |
Insurance & Takaful Revenue
Insurance Service Result
Net Investment Income
Net Insurance & Investment Result
Net Income
EPS (AED)
Shares Outstanding
Total Assets
Investment Securities
Cash & Equivalents
Insurance Contract Liabilities
Reinsurance Contract Assets
Total Liabilities
Total Equity
Combined Ratio
Insurance Service Margin
Reinsurance Cost / Revenue
Investment Yield
Net Margin
P/E
P/B
P/S Ratio
Price / FCF
Net Worth (Market Cap)
ROE
ROA
Return on Tangible Equity
Equity / Assets
Dividend Yield
Employee Count
Market Information
- 2026-08-13 Q2 2026 Financial Results PDF ↓
- 2026-05-15 Q1 2026 Financial Results PDF ↓
- 2026-03-27 FY 2025 Financial Results PDF ↓
- 2025-11-12 Q3 2025 Financial Results PDF ↓
- 2025-08-08 Q2 2025 Financial Results PDF ↓
- 2025-05-14 Q1 2025 Financial Results PDF ↓
- 2025-03-27 FY 2024 Financial Results PDF ↓
- 2024-11-14 Q3 2024 Financial Results PDF ↓
- 2024-08-14 Q2 2024 Financial Results PDF ↓
- 2024-05-15 Q1 2024 Financial Results PDF ↓
- 2024-04-01 FY 2023 Financial Results PDF ↓
- 2023-11-14 Q3 2023 Financial Results PDF ↓
- 2023-08-15 Q2 2023 Financial Results PDF ↓
- 2023-06-15 Q1 2023 Financial Results PDF ↓