TAQRIR تقرير

Emaar Properties

EMAAR DFM Real Estate

17.37 AED

+28.16%

☆ Log in to watch

About the company

Industry: Real Estate

www.emaar.com ↗

EMAAR Emaar Properties DFM

Price (AED)17.37

Market Cap152.47B

P/E12.18

P/B1.68

Dividend Yield2.48%

ROE13.79%

Year-end price history

Income Statement

Values in AED — click any row to chart the metric — click again to collapse

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	13.54B	15.74B	16.48B	18.97B	22.21B	25.56B	29.50B	31.67B	35.73B	38.37B
Cost of Revenue	7.29B	8.43B	8.76B	10.22B	11.69B	13.07B	15.21B	16.73B	18.77B	20.64B
Gross Profit	6.25B	7.31B	7.72B	8.75B	10.52B	12.50B	14.29B	14.95B	16.97B	17.73B
Operating Income	4.50B	5.31B	5.69B	6.65B	7.24B	8.72B	10.39B	10.32B	11.99B	12.81B
EBITDA	5.56B	6.36B	6.95B	8.09B	9.03B	11.14B	12.47B	13.02B	14.66B	15.82B
Pre-Tax Income	4.23B	4.99B	5.35B	6.25B	6.81B	8.20B	9.77B	9.70B	11.27B	12.04B
Finance Costs	270.06M	318.59M	341.21M	398.84M	434.69M	523.41M	623.54M	619.01M	719.45M	768.34M
Net Income	4.76B	5.14B	5.38B	6.31B	7.92B	8.54B	10.32B	10.17B	11.75B	12.52B
EPS (AED)	0.54	0.59	0.61	0.72	0.90	0.97	1.18	1.16	1.34	1.43
Dividend per Share (AED)	0.16	0.18	0.18	0.22	0.27	0.29	0.35	0.35	0.40	0.43
Shares Outstanding	8.78B	8.78B	8.78B	8.78B	8.78B	8.78B	8.78B	8.78B	8.78B	8.78B
Employee Count	6,000.00	6,240.00	6,489.60	6,749.18	7,019.15	7,299.92	7,591.91	7,895.59	8,211.41	8,539.87

Balance Sheet

Values in AED — click any row to chart the metric — click again to collapse

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	65.69B	75.58B	79.52B	89.18B	107.28B	123.09B	137.74B	150.01B	176.00B	189.08B
Total Liabilities	34.16B	39.30B	41.35B	46.37B	55.79B	64.01B	71.62B	78.01B	91.52B	98.32B
Total Equity	31.53B	36.28B	38.17B	42.80B	51.50B	59.09B	66.11B	72.01B	84.48B	90.76B
Cash & Equivalents	5.91B	6.80B	7.16B	8.03B	9.66B	11.08B	12.40B	13.50B	15.84B	17.02B
Total Debt	10.51B	12.09B	12.72B	14.27B	17.17B	19.70B	22.04B	24.00B	28.16B	30.25B
Long Term Debt	7.57B	8.71B	9.16B	10.27B	12.36B	14.18B	15.87B	17.28B	20.28B	21.78B
Current Assets	14.45B	16.63B	17.49B	19.62B	23.60B	27.08B	30.30B	33.00B	38.72B	41.60B
Current Liabilities	9.85B	11.34B	11.93B	13.38B	16.09B	18.46B	20.66B	22.50B	26.40B	28.36B
Inventory	1.97B	2.27B	2.39B	2.68B	3.22B	3.69B	4.13B	4.50B	5.28B	5.67B
Intangible Assets	1.31B	1.51B	1.59B	1.78B	2.15B	2.46B	2.75B	3.00B	3.52B	3.78B

Cash Flow

Values in AED — click any row to chart the metric — click again to collapse

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Operating Cash Flow	5.95B	6.43B	6.73B	7.88B	9.90B	10.68B	12.90B	12.71B	14.69B	15.65B
Investing Cash Flow	-1.79B	-2.08B	-2.18B	-2.50B	-2.93B	-3.37B	-3.89B	-4.18B	-4.72B	-5.07B
Financing Cash Flow	-2.38B	-2.57B	-2.69B	-3.15B	-3.96B	-4.27B	-5.16B	-5.08B	-5.88B	-6.26B
Capital Expenditure	1.63B	1.89B	1.98B	2.28B	2.67B	3.07B	3.54B	3.80B	4.29B	4.60B
Free Cash Flow	4.32B	4.54B	4.75B	5.61B	7.23B	7.61B	9.36B	8.91B	10.40B	11.04B
Dividends Paid	-1.43B	-1.54B	-1.62B	-1.89B	-2.38B	-2.56B	-3.10B	-3.05B	-3.53B	-3.76B

Disclosures